Average Number of Employees
302023-06-26 ~ 2024-06-30
302022-06-27 ~ 2023-06-25
Property, Plant & Equipment
949,117 GBP2024-06-30
1,102,919 GBP2023-06-25
Fixed Assets - Investments
100 GBP2024-06-30
100 GBP2023-06-25
Fixed Assets
949,217 GBP2024-06-30
1,103,019 GBP2023-06-25
Total Inventories
657,158 GBP2024-06-30
665,717 GBP2023-06-25
Debtors
1,191,937 GBP2024-06-30
1,054,933 GBP2023-06-25
Cash at bank and in hand
23,344 GBP2024-06-30
17,454 GBP2023-06-25
Current Assets
1,872,439 GBP2024-06-30
1,738,104 GBP2023-06-25
Creditors
Current, Amounts falling due within one year
-4,127,296 GBP2024-06-30
Net Current Assets/Liabilities
-2,254,857 GBP2024-06-30
-2,221,460 GBP2023-06-25
Net Assets/Liabilities
-1,305,640 GBP2024-06-30
-1,118,441 GBP2023-06-25
Equity
Called up share capital
3,704 GBP2024-06-30
3,704 GBP2023-06-25
Share premium
644,288 GBP2024-06-30
644,288 GBP2023-06-25
Retained earnings (accumulated losses)
-1,953,632 GBP2024-06-30
-1,766,433 GBP2023-06-25
Equity
-1,305,640 GBP2024-06-30
-1,118,441 GBP2023-06-25
Property, Plant & Equipment - Gross Cost
Plant and equipment
500,824 GBP2024-06-30
480,096 GBP2023-06-25
Furniture and fittings
128,046 GBP2024-06-30
118,137 GBP2023-06-25
Office equipment
81,084 GBP2024-06-30
79,629 GBP2023-06-25
Other
507,472 GBP2024-06-30
507,472 GBP2023-06-25
Property, Plant & Equipment - Gross Cost
2,105,275 GBP2024-06-30
2,073,183 GBP2023-06-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
242,404 GBP2023-06-25
Furniture and fittings
31,092 GBP2023-06-25
Office equipment
63,317 GBP2023-06-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
970,264 GBP2023-06-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,848 GBP2023-06-26 ~ 2024-06-30
Office equipment, Owned/Freehold
9,406 GBP2023-06-26 ~ 2024-06-30
Owned/Freehold
185,894 GBP2023-06-26 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
300,609 GBP2024-06-30
Furniture and fittings
43,940 GBP2024-06-30
Office equipment
72,723 GBP2024-06-30
Other
437,323 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,156,158 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
200,215 GBP2024-06-30
237,692 GBP2023-06-25
Furniture and fittings
84,106 GBP2024-06-30
87,045 GBP2023-06-25
Office equipment
8,361 GBP2024-06-30
16,312 GBP2023-06-25
Other
70,149 GBP2024-06-30
130,151 GBP2023-06-25
Finished Goods/Goods for Resale
657,158 GBP2024-06-30
665,717 GBP2023-06-25
Trade Debtors/Trade Receivables
Current
348,627 GBP2024-06-30
329,717 GBP2023-06-25
Other Debtors
Current
148,059 GBP2024-06-30
70,451 GBP2023-06-25
Called-up share capital (not paid)
Current
8 GBP2024-06-30
8 GBP2023-06-25
Prepayments/Accrued Income
Current
41,573 GBP2024-06-30
145,410 GBP2023-06-25
Debtors
Current
1,191,937 GBP2024-06-30
1,054,933 GBP2023-06-25
Bank Overdrafts
-56,359 GBP2024-06-30
-92,259 GBP2023-06-25
Cash and Cash Equivalents
-33,015 GBP2024-06-30
-74,805 GBP2023-06-25
Bank Overdrafts
Current
56,359 GBP2024-06-30
92,259 GBP2023-06-25
Bank Borrowings
Current
381,433 GBP2024-06-30
346,134 GBP2023-06-25
Trade Creditors/Trade Payables
Current
245,719 GBP2024-06-30
489,411 GBP2023-06-25
Amounts owed to group undertakings
Current
100 GBP2024-06-30
100 GBP2023-06-25
Taxation/Social Security Payable
Current
40,847 GBP2024-06-30
26,841 GBP2023-06-25
Other Creditors
Current
233,491 GBP2024-06-30
320,323 GBP2023-06-25
Creditors
Current
4,127,296 GBP2024-06-30
3,959,564 GBP2023-06-25