Average Number of Employees
302022-06-27 ~ 2023-06-25
252021-06-27 ~ 2022-06-26
Property, Plant & Equipment
1,102,919 GBP2023-06-25
1,284,790 GBP2022-06-26
Fixed Assets - Investments
100 GBP2023-06-25
100 GBP2022-06-26
Fixed Assets
1,103,019 GBP2023-06-25
1,284,890 GBP2022-06-26
Total Inventories
665,717 GBP2023-06-25
510,093 GBP2022-06-26
Debtors
1,054,933 GBP2023-06-25
979,448 GBP2022-06-26
Cash at bank and in hand
17,454 GBP2023-06-25
15,814 GBP2022-06-26
Current Assets
1,738,104 GBP2023-06-25
1,505,355 GBP2022-06-26
Creditors
Current, Amounts falling due within one year
-3,959,564 GBP2023-06-25
-3,163,056 GBP2022-06-26
Net Current Assets/Liabilities
-2,221,460 GBP2023-06-25
-1,657,701 GBP2022-06-26
Total Assets Less Current Liabilities
-1,118,441 GBP2023-06-25
-372,811 GBP2022-06-26
Creditors
Non-current, Amounts falling due after one year
-9,662 GBP2022-06-26
Net Assets/Liabilities
-1,118,441 GBP2023-06-25
-382,473 GBP2022-06-26
Equity
Called up share capital
3,704 GBP2023-06-25
3,704 GBP2022-06-26
Share premium
644,288 GBP2023-06-25
644,288 GBP2022-06-26
Retained earnings (accumulated losses)
-1,766,433 GBP2023-06-25
-1,030,465 GBP2022-06-26
Equity
-1,118,441 GBP2023-06-25
-382,473 GBP2022-06-26
Property, Plant & Equipment - Gross Cost
Plant and equipment
480,096 GBP2023-06-25
473,985 GBP2022-06-26
Furniture and fittings
118,137 GBP2023-06-25
102,878 GBP2022-06-26
Office equipment
79,629 GBP2023-06-25
69,779 GBP2022-06-26
Other
507,472 GBP2023-06-25
500,248 GBP2022-06-26
Property, Plant & Equipment - Gross Cost
2,073,183 GBP2023-06-25
2,034,739 GBP2022-06-26
Property, Plant & Equipment - Increase or decrease due to transfers between classes
7,224 GBP2022-06-27 ~ 2023-06-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
193,830 GBP2022-06-26
Furniture and fittings
19,499 GBP2022-06-26
Office equipment
50,829 GBP2022-06-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
749,949 GBP2022-06-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
48,574 GBP2022-06-27 ~ 2023-06-25
Furniture and fittings, Owned/Freehold
11,593 GBP2022-06-27 ~ 2023-06-25
Office equipment, Owned/Freehold
12,488 GBP2022-06-27 ~ 2023-06-25
Owned/Freehold
220,315 GBP2022-06-27 ~ 2023-06-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
242,404 GBP2023-06-25
Furniture and fittings
31,092 GBP2023-06-25
Office equipment
63,317 GBP2023-06-25
Other
377,321 GBP2023-06-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
970,264 GBP2023-06-25
Property, Plant & Equipment
Plant and equipment
237,692 GBP2023-06-25
280,155 GBP2022-06-26
Furniture and fittings
87,045 GBP2023-06-25
83,379 GBP2022-06-26
Office equipment
16,312 GBP2023-06-25
18,950 GBP2022-06-26
Other
130,151 GBP2023-06-25
226,012 GBP2022-06-26
Finished Goods/Goods for Resale
665,717 GBP2023-06-25
510,093 GBP2022-06-26
Trade Debtors/Trade Receivables
Current
329,717 GBP2023-06-25
305,222 GBP2022-06-26
Other Debtors
Current
70,451 GBP2023-06-25
37,020 GBP2022-06-26
Called-up share capital (not paid)
Current
8 GBP2023-06-25
8 GBP2022-06-26
Prepayments/Accrued Income
Current
145,410 GBP2023-06-25
127,884 GBP2022-06-26
Debtors
Current
1,054,933 GBP2023-06-25
979,448 GBP2022-06-26
Bank Overdrafts
-92,259 GBP2023-06-25
-20,655 GBP2022-06-26
Cash and Cash Equivalents
-74,805 GBP2023-06-25
-4,841 GBP2022-06-26
Bank Overdrafts
Current
92,259 GBP2023-06-25
20,655 GBP2022-06-26
Bank Borrowings
Current
346,134 GBP2023-06-25
437,469 GBP2022-06-26
Trade Creditors/Trade Payables
Current
489,411 GBP2023-06-25
288,217 GBP2022-06-26
Amounts owed to group undertakings
Current
100 GBP2023-06-25
100 GBP2022-06-26
Taxation/Social Security Payable
Current
26,841 GBP2023-06-25
31,274 GBP2022-06-26
Other Creditors
Current
320,323 GBP2023-06-25
223,904 GBP2022-06-26
Creditors
Current
3,959,564 GBP2023-06-25
3,163,056 GBP2022-06-26
Bank Borrowings
Non-current
9,662 GBP2022-06-26
Current, Amounts falling due within one year
346,134 GBP2023-06-25
437,469 GBP2022-06-26
Non-current, Between one and two years
9,662 GBP2022-06-26
Total Borrowings
346,134 GBP2023-06-25
447,131 GBP2022-06-26