96090 - Other Service Activities N.e.c.
Average Number of Employees
202023-01-01 ~ 2023-12-31
152021-10-01 ~ 2022-12-31
Property, Plant & Equipment
1,442,920 GBP2023-12-31
1,615,236 GBP2022-12-31
Fixed Assets
1,442,920 GBP2023-12-31
1,615,236 GBP2022-12-31
Debtors
Current
3,893,910 GBP2023-12-31
3,387,796 GBP2022-12-31
Cash at bank and in hand
1,623,292 GBP2023-12-31
1,359,304 GBP2022-12-31
Current Assets
5,517,202 GBP2023-12-31
4,747,100 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,566,416 GBP2023-12-31
-3,511,305 GBP2022-12-31
Net Current Assets/Liabilities
950,786 GBP2023-12-31
1,235,795 GBP2022-12-31
Total Assets Less Current Liabilities
2,393,706 GBP2023-12-31
2,851,031 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,008,542 GBP2023-12-31
-1,420,383 GBP2022-12-31
Net Assets/Liabilities
1,071,451 GBP2023-12-31
1,080,022 GBP2022-12-31
Equity
Called up share capital
111 GBP2023-12-31
100 GBP2022-12-31
Share premium
49,980 GBP2023-12-31
49,980 GBP2022-12-31
Retained earnings (accumulated losses)
1,021,360 GBP2023-12-31
1,029,942 GBP2022-12-31
Equity
1,071,451 GBP2023-12-31
1,080,022 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Office equipment
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
32,312 GBP2023-12-31
32,312 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
32,312 GBP2023-12-31
32,312 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,599,828 GBP2023-12-31
2,426,729 GBP2022-12-31
Furniture and fittings
286,205 GBP2023-12-31
241,331 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,886,033 GBP2023-12-31
2,668,060 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
988,527 GBP2022-12-31
Furniture and fittings
64,298 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,052,825 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
352,517 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
37,771 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
390,288 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,341,044 GBP2023-12-31
Furniture and fittings
102,069 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,443,113 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,258,784 GBP2023-12-31
1,438,202 GBP2022-12-31
Furniture and fittings
184,136 GBP2023-12-31
177,033 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,230,452 GBP2023-12-31
2,354,850 GBP2022-12-31
Other Debtors
Current
1,018,910 GBP2023-12-31
631,627 GBP2022-12-31
Prepayments/Accrued Income
Current
644,548 GBP2023-12-31
401,319 GBP2022-12-31
Bank Borrowings
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Other Remaining Borrowings
Current
105,263 GBP2023-12-31
105,263 GBP2022-12-31
Trade Creditors/Trade Payables
Current
730,996 GBP2023-12-31
415,333 GBP2022-12-31
Corporation Tax Payable
Current
383,944 GBP2023-12-31
120,862 GBP2022-12-31
Taxation/Social Security Payable
Current
667,385 GBP2023-12-31
697,875 GBP2022-12-31
Other Creditors
Current
5,901 GBP2023-12-31
21,603 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,490,277 GBP2023-12-31
713,630 GBP2022-12-31
Creditors
Current
4,566,416 GBP2023-12-31
3,511,305 GBP2022-12-31
Bank Borrowings
Non-current
825,000 GBP2023-12-31
1,125,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
183,542 GBP2023-12-31
295,383 GBP2022-12-31
Creditors
Non-current
1,008,542 GBP2023-12-31
1,420,383 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Non-current, Between one and two years
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Non-current, Between two and five year
525,000 GBP2023-12-31
825,000 GBP2022-12-31
Total Borrowings
1,413,805 GBP2023-12-31
1,825,646 GBP2022-12-31
Net Deferred Tax Liability/Asset
-313,713 GBP2023-12-31
-350,626 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,913 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-313,713 GBP2023-12-31
-350,626 GBP2022-12-31