Administrative Expenses
-3,397,046 GBP2024-05-01 ~ 2025-04-30
-2,667,981 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
60,542 GBP2024-05-01 ~ 2025-04-30
46,036 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
3,430,137 GBP2024-05-01 ~ 2025-04-30
4,104,718 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-887,632 GBP2024-05-01 ~ 2025-04-30
-880,000 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,542,505 GBP2024-05-01 ~ 2025-04-30
3,224,718 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
136,456 GBP2025-04-30
73,119 GBP2024-04-30
Debtors
2,536,141 GBP2025-04-30
2,969,817 GBP2024-04-30
Cash at bank and in hand
7,244,231 GBP2025-04-30
7,521,089 GBP2024-04-30
Current Assets
9,780,372 GBP2025-04-30
10,490,906 GBP2024-04-30
Net Current Assets/Liabilities
4,275,375 GBP2025-04-30
5,034,603 GBP2024-04-30
Total Assets Less Current Liabilities
4,411,831 GBP2025-04-30
5,107,722 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-44,343 GBP2024-04-30
Net Assets/Liabilities
4,343,856 GBP2025-04-30
5,063,379 GBP2024-04-30
Equity
Called up share capital
150 GBP2025-04-30
150 GBP2024-04-30
150 GBP2023-04-30
Retained earnings (accumulated losses)
4,343,706 GBP2025-04-30
5,063,229 GBP2024-04-30
4,565,413 GBP2023-04-30
Equity
4,343,856 GBP2025-04-30
5,063,379 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,542,505 GBP2024-05-01 ~ 2025-04-30
3,224,718 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,726,902 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-3,262,028 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
18,100 GBP2024-05-01 ~ 2025-04-30
16,500 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
112024-05-01 ~ 2025-04-30
122023-05-01 ~ 2024-04-30
Wages/Salaries
386,147 GBP2024-05-01 ~ 2025-04-30
389,659 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,263 GBP2024-05-01 ~ 2025-04-30
6,436 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
433,071 GBP2024-05-01 ~ 2025-04-30
439,222 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,383 GBP2025-04-30
20,997 GBP2024-04-30
Computers
26,666 GBP2025-04-30
24,046 GBP2024-04-30
Motor vehicles
158,675 GBP2025-04-30
73,430 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
203,724 GBP2025-04-30
118,473 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-12,832 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-12,832 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,213 GBP2025-04-30
11,000 GBP2024-04-30
Computers
19,395 GBP2025-04-30
14,782 GBP2024-04-30
Motor vehicles
41,660 GBP2025-04-30
19,572 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,268 GBP2025-04-30
45,354 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,678 GBP2024-05-01 ~ 2025-04-30
Computers
4,613 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
22,088 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,379 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,465 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,465 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
12,170 GBP2025-04-30
9,997 GBP2024-04-30
Computers
7,271 GBP2025-04-30
9,264 GBP2024-04-30
Motor vehicles
117,015 GBP2025-04-30
53,858 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,579,083 GBP2025-04-30
2,008,306 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
869,253 GBP2025-04-30
773,682 GBP2024-04-30
Other Debtors
Current
32,328 GBP2025-04-30
54,054 GBP2024-04-30
Prepayments/Accrued Income
Current
55,477 GBP2025-04-30
133,775 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,536,141 GBP2025-04-30
2,969,817 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
51,669 GBP2025-04-30
12,351 GBP2024-04-30
Minimum gross finance lease payments owing
123,736 GBP2025-04-30
60,094 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
115,705 GBP2025-04-30
52,572 GBP2024-04-30
Current
47,730 GBP2025-04-30
8,229 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,676,364 GBP2025-04-30
1,740,445 GBP2024-04-30
Amounts owed to group undertakings
Current
137,932 GBP2025-04-30
193,419 GBP2024-04-30
Corporation Tax Payable
Current
603,752 GBP2025-04-30
540,000 GBP2024-04-30
Other Taxation & Social Security Payable
Current
101,000 GBP2025-04-30
153,986 GBP2024-04-30
Other Creditors
Current
2,890,424 GBP2025-04-30
2,636,621 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
47,795 GBP2025-04-30
183,603 GBP2024-04-30
Creditors
Current
5,504,997 GBP2025-04-30
5,456,303 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
67,975 GBP2025-04-30
44,343 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2025-04-30
150 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,221 GBP2025-04-30
11,012 GBP2024-04-30
Between two and five year
20,846 GBP2025-04-30
13,765 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,067 GBP2025-04-30
24,777 GBP2024-04-30
Director Remuneration
134,500 GBP2024-05-01 ~ 2025-04-30
122,618 GBP2023-05-01 ~ 2024-04-30