Average Number of Employees
5222024-01-01 ~ 2024-12-31
7692023-01-01 ~ 2023-12-31
Turnover/Revenue
29,285,786 GBP2024-01-01 ~ 2024-12-31
42,395,543 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,973,504 GBP2024-01-01 ~ 2024-12-31
-21,159,601 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
17,312,282 GBP2024-01-01 ~ 2024-12-31
21,235,942 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-42,979 GBP2024-01-01 ~ 2024-12-31
-429,411 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-13,894,888 GBP2024-01-01 ~ 2024-12-31
-18,151,803 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,895,005 GBP2024-01-01 ~ 2024-12-31
3,248,997 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,339,416 GBP2024-01-01 ~ 2024-12-31
2,557,241 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,339,416 GBP2024-01-01 ~ 2024-12-31
2,265,113 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
6,904,548 GBP2024-12-31
8,129,137 GBP2023-12-31
Debtors
24,285,159 GBP2024-12-31
19,124,757 GBP2023-12-31
Cash at bank and in hand
840,854 GBP2024-12-31
2,591,256 GBP2023-12-31
Current Assets
25,126,013 GBP2024-12-31
21,716,013 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-16,393,356 GBP2023-12-31
Net Current Assets/Liabilities
7,895,132 GBP2024-12-31
5,322,657 GBP2023-12-31
Total Assets Less Current Liabilities
14,799,680 GBP2024-12-31
13,451,794 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,959,041 GBP2024-12-31
-4,502,193 GBP2023-12-31
Net Assets/Liabilities
9,365,136 GBP2024-12-31
8,025,720 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
9,365,135 GBP2024-12-31
8,025,719 GBP2023-12-31
1,728,194 GBP2023-01-01
Equity
9,365,136 GBP2024-12-31
8,025,720 GBP2023-12-31
5,760,607 GBP2023-01-01
Capital redemption reserve
4,032,412 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,339,416 GBP2024-01-01 ~ 2024-12-31
2,265,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,335,570 GBP2024-01-01 ~ 2024-12-31
1,588,788 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
62,000 GBP2024-01-01 ~ 2024-12-31
60,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
15,236,923 GBP2024-01-01 ~ 2024-12-31
26,084,107 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,414,242 GBP2024-01-01 ~ 2024-12-31
2,276,745 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
17,372,764 GBP2024-01-01 ~ 2024-12-31
28,907,018 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
334,854 GBP2024-01-01 ~ 2024-12-31
601,463 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
430,024 GBP2024-12-31
430,024 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
430,024 GBP2024-12-31
387,045 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,020,209 GBP2024-12-31
1,020,209 GBP2023-12-31
Office equipment
2,288,477 GBP2024-12-31
2,288,477 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,709,658 GBP2024-12-31
11,555,698 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
872,080 GBP2024-12-31
563,949 GBP2023-12-31
Office equipment
706,429 GBP2024-12-31
488,830 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,805,110 GBP2024-12-31
3,469,540 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
308,131 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
217,599 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,335,570 GBP2024-01-01 ~ 2024-12-31
Other Debtors
Non-current
273,517 GBP2024-12-31
273,517 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,834,226 GBP2024-12-31
2,051,470 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
19,415,692 GBP2024-12-31
13,432,907 GBP2023-12-31
Other Debtors
Current
47,026 GBP2024-12-31
51,202 GBP2023-12-31
Prepayments/Accrued Income
Current
1,714,698 GBP2024-12-31
3,315,661 GBP2023-12-31
Debtors
Current
24,285,159 GBP2024-12-31
19,124,757 GBP2023-12-31
Trade Creditors/Trade Payables
Current
845,857 GBP2024-12-31
389,724 GBP2023-12-31
Amounts owed to group undertakings
Current
12,705,968 GBP2024-12-31
12,620,983 GBP2023-12-31
Other Taxation & Social Security Payable
Current
319,481 GBP2024-12-31
779,126 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,820,944 GBP2024-12-31
1,943,150 GBP2023-12-31
Creditors
Current
17,230,881 GBP2024-12-31
16,393,356 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31