Average Number of Employees
482024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Intangible Assets
1,272,857 GBP2024-12-31
1,527,429 GBP2023-12-31
Property, Plant & Equipment
64,826 GBP2024-12-31
60,896 GBP2023-12-31
Fixed Assets - Investments
6,522,041 GBP2024-12-31
6,522,095 GBP2023-12-31
Fixed Assets
7,859,724 GBP2024-12-31
8,110,420 GBP2023-12-31
Debtors
15,965,606 GBP2024-12-31
11,968,866 GBP2023-12-31
Cash at bank and in hand
6,992,552 GBP2024-12-31
10,896,252 GBP2023-12-31
Current Assets
22,958,158 GBP2024-12-31
22,865,118 GBP2023-12-31
Net Current Assets/Liabilities
15,387,489 GBP2024-12-31
16,930,576 GBP2023-12-31
Total Assets Less Current Liabilities
23,247,213 GBP2024-12-31
25,040,996 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,485,847 GBP2024-12-31
Equity
Called up share capital
58 GBP2024-12-31
58 GBP2023-12-31
57 GBP2023-01-01
Share premium
44,889,012 GBP2024-12-31
44,869,819 GBP2023-12-31
44,857,104 GBP2023-01-01
Other miscellaneous reserve
198,887 GBP2024-12-31
151,526 GBP2023-12-31
89,588 GBP2023-01-01
Retained earnings (accumulated losses)
-23,326,591 GBP2024-12-31
-20,384,177 GBP2023-12-31
-16,085,230 GBP2023-01-01
Equity
21,761,366 GBP2024-12-31
24,637,226 GBP2023-12-31
28,861,519 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,942,414 GBP2024-01-01 ~ 2024-12-31
-4,300,194 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,942,414 GBP2024-01-01 ~ 2024-12-31
-4,300,194 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
19,193 GBP2024-01-01 ~ 2024-12-31
12,716 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
1,284,000 GBP2024-12-31
1,284,000 GBP2023-12-31
Intangible Assets - Gross Cost
1,782,000 GBP2024-12-31
1,782,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
338,400 GBP2024-12-31
183,428 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
509,143 GBP2024-12-31
254,571 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
254,572 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
945,600 GBP2024-12-31
1,100,572 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
49,752 GBP2024-12-31
40,914 GBP2023-12-31
Computers
204,827 GBP2024-12-31
192,428 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
289,768 GBP2024-12-31
263,809 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-8,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-22,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
38,710 GBP2023-12-31
Computers
137,352 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
202,913 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,067 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
39,027 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-6,087 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,998 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
36,516 GBP2024-12-31
Computers
165,031 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,942 GBP2024-12-31
Property, Plant & Equipment
Office equipment
13,236 GBP2024-12-31
2,204 GBP2023-12-31
Computers
39,796 GBP2024-12-31
55,076 GBP2023-12-31
Other Debtors
Non-current
59,887 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,614,417 GBP2024-12-31
1,788,230 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,238,788 GBP2024-12-31
9,159,404 GBP2023-12-31
Other Debtors
Current
79,747 GBP2024-12-31
140,915 GBP2023-12-31
Prepayments/Accrued Income
Current
562,545 GBP2024-12-31
577,553 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
410,222 GBP2024-12-31
302,764 GBP2023-12-31
Debtors
Current
15,965,606 GBP2024-12-31
11,968,866 GBP2023-12-31
Cash and Cash Equivalents
6,992,552 GBP2024-12-31
10,896,252 GBP2023-12-31
Trade Creditors/Trade Payables
Current
433,045 GBP2024-12-31
263,995 GBP2023-12-31
Amounts owed to group undertakings
Current
674,162 GBP2024-12-31
453,345 GBP2023-12-31
Taxation/Social Security Payable
Current
255,080 GBP2024-12-31
298,099 GBP2023-12-31
Other Creditors
Current
42,994 GBP2024-12-31
47,777 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,165,388 GBP2024-12-31
4,869,813 GBP2023-12-31
Creditors
Current
7,570,669 GBP2024-12-31
5,934,542 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,000 GBP2024-12-31
121,667 GBP2023-12-31
Between one and five year
540,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
675,000 GBP2024-12-31
121,667 GBP2023-12-31