Average Number of Employees
622023-01-01 ~ 2023-12-31
572022-01-01 ~ 2022-12-31
Intangible Assets
1,527,429 GBP2023-12-31
1,782,000 GBP2022-12-31
Property, Plant & Equipment
60,896 GBP2023-12-31
72,205 GBP2022-12-31
Fixed Assets - Investments
6,522,095 GBP2023-12-31
6,500,656 GBP2022-12-31
Fixed Assets
8,110,420 GBP2023-12-31
8,354,861 GBP2022-12-31
Debtors
11,968,866 GBP2023-12-31
8,339,521 GBP2022-12-31
Cash at bank and in hand
10,896,252 GBP2023-12-31
19,677,680 GBP2022-12-31
Current Assets
22,865,118 GBP2023-12-31
28,017,201 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,934,542 GBP2023-12-31
-7,023,920 GBP2022-12-31
Net Current Assets/Liabilities
16,930,576 GBP2023-12-31
20,993,281 GBP2022-12-31
Total Assets Less Current Liabilities
25,040,996 GBP2023-12-31
29,348,142 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-403,770 GBP2023-12-31
-468,645 GBP2022-12-31
Equity
Called up share capital
58 GBP2023-12-31
57 GBP2022-12-31
39 GBP2022-01-01
Share premium
44,869,819 GBP2023-12-31
44,857,104 GBP2022-12-31
11,679,981 GBP2022-01-01
Other miscellaneous reserve
151,526 GBP2023-12-31
89,588 GBP2022-12-31
66,474 GBP2022-01-01
Retained earnings (accumulated losses)
-20,384,177 GBP2023-12-31
-16,085,230 GBP2022-12-31
-11,588,845 GBP2022-01-01
Equity
24,637,226 GBP2023-12-31
28,861,519 GBP2022-12-31
157,649 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,300,194 GBP2023-01-01 ~ 2023-12-31
-4,496,385 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-4,300,194 GBP2023-01-01 ~ 2023-12-31
-4,496,385 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
18 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
12,716 GBP2023-01-01 ~ 2023-12-31
33,177,141 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,284,000 GBP2023-12-31
1,284,000 GBP2022-12-31
Intangible Assets - Gross Cost
1,782,000 GBP2023-12-31
1,782,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
254,571 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
183,428 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
254,571 GBP2023-12-31
Intangible Assets
Development expenditure
1,100,572 GBP2023-12-31
1,284,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
40,914 GBP2023-12-31
40,914 GBP2022-12-31
Computers
192,428 GBP2023-12-31
164,263 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
263,809 GBP2023-12-31
235,644 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
36,947 GBP2022-12-31
Computers
102,441 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
163,439 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,763 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
34,911 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
39,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
38,710 GBP2023-12-31
Computers
137,352 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,913 GBP2023-12-31
Property, Plant & Equipment
Office equipment
2,204 GBP2023-12-31
3,967 GBP2022-12-31
Computers
55,076 GBP2023-12-31
61,822 GBP2022-12-31
Other Debtors
Non-current
80,239 GBP2022-12-31
Debtors
Non-current
80,239 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,788,230 GBP2023-12-31
1,189,660 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,159,404 GBP2023-12-31
6,147,541 GBP2022-12-31
Other Debtors
Current
140,915 GBP2023-12-31
48,357 GBP2022-12-31
Prepayments/Accrued Income
Current
577,553 GBP2023-12-31
577,650 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
302,764 GBP2023-12-31
296,074 GBP2022-12-31
Debtors
Current
11,968,866 GBP2023-12-31
8,339,521 GBP2022-12-31
Trade Creditors/Trade Payables
Current
263,995 GBP2023-12-31
380,652 GBP2022-12-31
Amounts owed to group undertakings
Current
453,345 GBP2023-12-31
1,733,619 GBP2022-12-31
Taxation/Social Security Payable
Current
298,099 GBP2023-12-31
190,216 GBP2022-12-31
Other Creditors
Current
47,777 GBP2023-12-31
53,513 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,869,813 GBP2023-12-31
4,610,824 GBP2022-12-31
Creditors
Current
5,934,542 GBP2023-12-31
7,023,920 GBP2022-12-31
Net Deferred Tax Liability/Asset
-17,978 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,978 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,978 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,667 GBP2023-12-31
182,500 GBP2022-12-31
Between one and five year
121,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,667 GBP2023-12-31
304,167 GBP2022-12-31