82990 - Other Business Support Service Activities N.e.c.
Comprehensive Income/Expense
83,060 GBP2024-01-01 ~ 2024-12-31
44,328 GBP2023-01-01 ~ 2023-12-31
Total Borrowings
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Current
0 GBP2024-12-31
0 GBP2023-12-31
Equity
Called up share capital
1,600,002 GBP2024-12-31
2,400,003 GBP2023-12-31
800,001 GBP2023-01-01
Retained earnings (accumulated losses)
493,329 GBP2024-12-31
842,697 GBP2023-12-31
Equity
1 GBP2024-12-31
1,784,603 GBP2023-12-31
572,704 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,368 GBP2024-01-01 ~ 2024-12-31
1,660 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
44,157 GBP2024-01-01 ~ 2024-12-31
29,758 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,912 GBP2024-01-01 ~ 2024-12-31
2,892 GBP2023-01-01 ~ 2023-12-31
Computers
4,102 GBP2024-01-01 ~ 2024-12-31
3,401 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,809 GBP2024-01-01 ~ 2024-12-31
84,118 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Profit/Loss
-41,530 GBP2024-01-01 ~ 2024-12-31
22,164 GBP2023-01-01 ~ 2023-12-31
Total Inventories
491,762 GBP2024-12-31
327,147 GBP2023-12-31
Cash and Cash Equivalents
40,018 GBP2024-12-31
25,980 GBP2023-12-31
Current Assets
1,187,103 GBP2024-12-31
1,089,345 GBP2023-12-31
Total assets
1,517,650 GBP2024-12-31
1,477,783 GBP2023-12-31
Total liabilities
964,314 GBP2024-12-31
882,915 GBP2023-12-31
Net Assets/Liabilities
553,336 GBP2024-12-31
594,868 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-41,530 GBP2024-01-01 ~ 2024-12-31
22,164 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-41,530 GBP2024-01-01 ~ 2024-12-31
22,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
96,809 GBP2024-01-01 ~ 2024-12-31
84,117 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
2,297,863 GBP2024-01-01 ~ 2024-12-31
2,828,876 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,500 GBP2024-01-01 ~ 2024-12-31
18,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
521,616 GBP2024-01-01 ~ 2024-12-31
420,918 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
57,876 GBP2024-01-01 ~ 2024-12-31
47,568 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
590,028 GBP2024-01-01 ~ 2024-12-31
476,092 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
20,140 GBP2024-01-01 ~ 2024-12-31
26,634 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
78,261 GBP2024-12-31
87,925 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,879 GBP2024-12-31
6,879 GBP2023-12-31
3,838 GBP2023-01-01
Motor vehicles
166,149 GBP2024-12-31
140,246 GBP2023-12-31
54,480 GBP2023-01-01
Furniture and fittings
25,378 GBP2024-12-31
25,378 GBP2023-12-31
20,435 GBP2023-01-01
Computers
30,026 GBP2024-12-31
28,989 GBP2023-12-31
14,767 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
449,780 GBP2024-12-31
422,840 GBP2023-12-31
443,092 GBP2023-01-01
Property, Plant & Equipment - Other Disposals
Motor vehicles
-21,642 GBP2024-01-01 ~ 2024-12-31
-10,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-21,642 GBP2024-01-01 ~ 2024-12-31
-138,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,511 GBP2024-12-31
4,143 GBP2023-12-31
2,483 GBP2023-01-01
Motor vehicles
67,044 GBP2024-12-31
44,529 GBP2023-12-31
24,989 GBP2023-01-01
Furniture and fittings
13,729 GBP2024-12-31
10,817 GBP2023-12-31
7,925 GBP2023-01-01
Computers
13,446 GBP2024-12-31
9,344 GBP2023-12-31
5,943 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,494 GBP2024-12-31
122,327 GBP2023-12-31
176,651 GBP2023-01-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-21,642 GBP2024-01-01 ~ 2024-12-31
-10,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,642 GBP2024-01-01 ~ 2024-12-31
-138,442 GBP2023-01-01 ~ 2023-12-31
Finished Goods/Goods for Resale
491,762 GBP2024-12-31
327,147 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
233,893 GBP2024-12-31
182,372 GBP2023-12-31
Amounts Owed By Related Parties
Current
397,492 GBP2024-12-31
519,291 GBP2023-12-31
Prepayments/Accrued Income
Current
14,338 GBP2024-12-31
24,955 GBP2023-12-31
Trade Creditors/Trade Payables
284,454 GBP2024-12-31
409,229 GBP2023-12-31
Amounts Owed to Related Parties
228,094 GBP2024-12-31
Accrued Liabilities
19,119 GBP2024-12-31
18,500 GBP2023-12-31
Other Taxation & Social Security Payable
107,995 GBP2024-12-31
116,890 GBP2023-12-31
Trade Creditors/Trade Payables
Current
-284,454 GBP2024-12-31
-409,229 GBP2023-12-31
Accrued Liabilities
Current
-19,119 GBP2024-12-31
-18,500 GBP2023-12-31
Other Remaining Borrowings
Non-current
245,683 GBP2024-12-31
258,333 GBP2023-12-31
Current
59,886 GBP2024-12-31
50,612 GBP2023-12-31
Total Borrowings
320,299 GBP2024-12-31
333,856 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Class 2 ordinary share
0.01 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Class 2 ordinary share
80,000,000 shares2024-12-31
80,000,000 shares2023-12-31
Cash at bank and in hand
40,018 GBP2024-12-31
25,980 GBP2023-12-31