Turnover/Revenue
20,692,942 GBP2023-04-01 ~ 2024-03-31
15,600,539 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,325,598 GBP2023-04-01 ~ 2024-03-31
-8,277,406 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,367,344 GBP2023-04-01 ~ 2024-03-31
7,323,133 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,560,296 GBP2023-04-01 ~ 2024-03-31
-3,505,414 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,841,927 GBP2023-04-01 ~ 2024-03-31
3,879,099 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
180,428 GBP2023-04-01 ~ 2024-03-31
42,900 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,517 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,022,355 GBP2023-04-01 ~ 2024-03-31
3,919,482 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,183,601 GBP2023-04-01 ~ 2024-03-31
3,368,629 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,024,944 GBP2024-03-31
1,029,305 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
1,024,945 GBP2024-03-31
1,029,306 GBP2023-03-31
Total Inventories
4,488,218 GBP2024-03-31
3,449,498 GBP2023-03-31
Debtors
9,876,824 GBP2024-03-31
7,490,914 GBP2023-03-31
Cash at bank and in hand
6,306,852 GBP2024-03-31
7,124,917 GBP2023-03-31
Current Assets
20,671,894 GBP2024-03-31
18,065,329 GBP2023-03-31
Net Current Assets/Liabilities
15,037,502 GBP2024-03-31
13,295,909 GBP2023-03-31
Total Assets Less Current Liabilities
16,062,447 GBP2024-03-31
14,325,215 GBP2023-03-31
Net Assets/Liabilities
15,719,306 GBP2024-03-31
14,035,705 GBP2023-03-31
Equity
Called up share capital
160,000 GBP2024-03-31
160,000 GBP2023-03-31
160,000 GBP2022-03-31
Retained earnings (accumulated losses)
15,559,306 GBP2024-03-31
13,875,705 GBP2023-03-31
10,507,076 GBP2022-03-31
Equity
15,719,306 GBP2024-03-31
14,035,705 GBP2023-03-31
10,667,076 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,183,601 GBP2023-04-01 ~ 2024-03-31
3,368,629 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
492,819 GBP2023-04-01 ~ 2024-03-31
380,380 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,561,845 GBP2023-04-01 ~ 2024-03-31
4,801,171 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
694,412 GBP2023-04-01 ~ 2024-03-31
560,479 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,773,385 GBP2023-04-01 ~ 2024-03-31
5,716,380 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
352023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Average Number of Employees
1042023-04-01 ~ 2024-03-31
792022-04-01 ~ 2023-03-31
Director Remuneration
434,153 GBP2023-04-01 ~ 2024-03-31
401,231 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
24,400 GBP2023-04-01 ~ 2024-03-31
18,400 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-594 GBP2023-04-01 ~ 2024-03-31
143,739 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,005,589 GBP2023-04-01 ~ 2024-03-31
744,702 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
229,638 GBP2024-03-31
230,556 GBP2023-03-31
Deferred Tax Liabilities
218,871 GBP2024-03-31
222,333 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
439,253 GBP2024-03-31
373,867 GBP2023-03-31
Tools/Equipment for furniture and fittings
202,403 GBP2024-03-31
200,383 GBP2023-03-31
Other
36,762 GBP2024-03-31
33,623 GBP2023-03-31
Motor vehicles
22,219 GBP2024-03-31
21,896 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,345,473 GBP2024-03-31
1,861,824 GBP2023-03-31
Property, Plant & Equipment - Disposals
-4,809 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
329,314 GBP2024-03-31
262,641 GBP2023-03-31
Tools/Equipment for furniture and fittings
165,535 GBP2024-03-31
102,880 GBP2023-03-31
Other
32,235 GBP2024-03-31
25,236 GBP2023-03-31
Motor vehicles
19,488 GBP2024-03-31
17,985 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,320,529 GBP2024-03-31
832,519 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
66,673 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
62,655 GBP2023-04-01 ~ 2024-03-31
Other
6,999 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,503 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
492,819 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,809 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
109,939 GBP2024-03-31
111,226 GBP2023-03-31
Tools/Equipment for furniture and fittings
36,868 GBP2024-03-31
97,503 GBP2023-03-31
Other
4,527 GBP2024-03-31
8,387 GBP2023-03-31
Motor vehicles
2,731 GBP2024-03-31
3,911 GBP2023-03-31
Investments in Subsidiaries
1 GBP2024-03-31
1 GBP2023-03-31
Cost valuation
1 GBP2023-03-31
Raw materials and consumables
3,083,284 GBP2024-03-31
2,536,414 GBP2023-03-31
Value of work in progress
583,464 GBP2024-03-31
490,913 GBP2023-03-31
Finished Goods/Goods for Resale
821,470 GBP2024-03-31
422,171 GBP2023-03-31
Trade Debtors/Trade Receivables
7,143,508 GBP2024-03-31
5,221,094 GBP2023-03-31
Other Debtors
248,905 GBP2024-03-31
187,056 GBP2023-03-31
Prepayments
654,815 GBP2024-03-31
538,216 GBP2023-03-31
Called-up share capital (not paid)
551,026 GBP2024-03-31
508,422 GBP2023-03-31
Amount of corporation tax that is recoverable
7,712 GBP2024-03-31
163,181 GBP2023-03-31
Debtors
Current
9,876,824 GBP2024-03-31
7,490,914 GBP2023-03-31
Trade Creditors/Trade Payables
1,815,726 GBP2024-03-31
1,021,252 GBP2023-03-31
Taxation/Social Security Payable
1,230,192 GBP2024-03-31
886,179 GBP2023-03-31
Other Creditors
20,390 GBP2024-03-31
224,254 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
218,871 GBP2024-03-31
222,333 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
48,000 shares2024-03-31
48,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
48,000 shares2024-03-31
48,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
48,000 shares2024-03-31
48,000 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
16,000 shares2024-03-31
16,000 shares2023-03-31
Number of Shares Issued (Fully Paid)
160,000 shares2024-03-31
160,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
361,843 GBP2024-03-31
192,816 GBP2023-03-31
Between two and five year
1,066,494 GBP2024-03-31
213,988 GBP2023-03-31
More than five year
548,153 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,976,490 GBP2024-03-31
406,804 GBP2023-03-31