Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
5,875 GBP2021-12-31
7,833 GBP2020-12-31
Property, Plant & Equipment
96,658 GBP2021-12-31
91,366 GBP2020-12-31
Fixed Assets
102,533 GBP2021-12-31
99,199 GBP2020-12-31
Total Inventories
9,500 GBP2021-12-31
9,500 GBP2020-12-31
Debtors
141,877 GBP2021-12-31
116,088 GBP2020-12-31
Cash at bank and in hand
49,662 GBP2021-12-31
14,771 GBP2020-12-31
Current Assets
201,039 GBP2021-12-31
140,359 GBP2020-12-31
Creditors
Current
111,475 GBP2021-12-31
72,961 GBP2020-12-31
Net Current Assets/Liabilities
89,564 GBP2021-12-31
67,398 GBP2020-12-31
Total Assets Less Current Liabilities
192,097 GBP2021-12-31
166,597 GBP2020-12-31
Creditors
Non-current
50,000 GBP2020-12-31
Net Assets/Liabilities
192,097 GBP2021-12-31
116,597 GBP2020-12-31
Equity
Called up share capital
3 GBP2021-12-31
3 GBP2020-12-31
Retained earnings (accumulated losses)
192,094 GBP2021-12-31
116,594 GBP2020-12-31
Equity
192,097 GBP2021-12-31
116,597 GBP2020-12-31
Average Number of Employees
162021-01-01 ~ 2021-12-31
172020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,125 GBP2021-12-31
12,167 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,958 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
5,875 GBP2021-12-31
7,833 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
52,943 GBP2021-12-31
52,943 GBP2020-12-31
Plant and equipment
109,432 GBP2021-12-31
95,440 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
162,375 GBP2021-12-31
148,383 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-930 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-930 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,717 GBP2021-12-31
57,017 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,717 GBP2021-12-31
57,017 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,396 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,396 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-696 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-696 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
52,943 GBP2021-12-31
52,943 GBP2020-12-31
Plant and equipment
43,715 GBP2021-12-31
38,423 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
141,877 GBP2021-12-31
116,088 GBP2020-12-31
Trade Creditors/Trade Payables
Current
10,249 GBP2021-12-31
8,420 GBP2020-12-31
Corporation Tax Payable
Current
24,029 GBP2021-12-31
20,974 GBP2020-12-31
Other Taxation & Social Security Payable
Current
39,705 GBP2021-12-31
17,888 GBP2020-12-31
Other Creditors
Current
359 GBP2021-12-31
Accrued Liabilities
Current
2,104 GBP2021-12-31
1,578 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
5,000 GBP2020-12-31
Between two and five year, Non-current
40,000 GBP2020-12-31
More than five year, Non-current
5,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2021-12-31
Class 2 ordinary share
1 shares2021-12-31