Turnover/Revenue
601,001 GBP2022-01-01 ~ 2022-12-31
20,989 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-56,817 GBP2022-01-01 ~ 2022-12-31
-16,656 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
544,184 GBP2022-01-01 ~ 2022-12-31
4,333 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-4,213 GBP2022-01-01 ~ 2022-12-31
-524,491 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
539,971 GBP2022-01-01 ~ 2022-12-31
-520,158 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
434,304 GBP2022-01-01 ~ 2022-12-31
-520,158 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
434,304 GBP2022-01-01 ~ 2022-12-31
-520,158 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
70,000 GBP2022-12-31
1,538,030 GBP2021-12-31
Property, Plant & Equipment
15,256 GBP2021-12-31
Fixed Assets - Investments
5,475 GBP2021-12-31
Fixed Assets
70,000 GBP2022-12-31
1,558,761 GBP2021-12-31
Total Inventories
809,078 GBP2021-12-31
Debtors
2,610,553 GBP2022-12-31
4,022,612 GBP2021-12-31
Cash at bank and in hand
4,147 GBP2021-12-31
Current Assets
2,610,553 GBP2022-12-31
4,835,837 GBP2021-12-31
Net Current Assets/Liabilities
2,610,553 GBP2022-12-31
1,943,390 GBP2021-12-31
Total Assets Less Current Liabilities
2,680,553 GBP2022-12-31
3,502,151 GBP2021-12-31
Creditors
Amounts falling due after one year
-1,203,056 GBP2021-12-31
Net Assets/Liabilities
2,680,553 GBP2022-12-31
2,299,095 GBP2021-12-31
Equity
Called up share capital
47,524 GBP2022-12-31
47,524 GBP2021-12-31
Share premium
4,505,998 GBP2022-12-31
4,505,998 GBP2021-12-31
Retained earnings (accumulated losses)
-2,567,441 GBP2022-12-31
-3,001,744 GBP2021-12-31
Equity
2,680,553 GBP2022-12-31
2,299,095 GBP2021-12-31
Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2022-12-31
2,266,780 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
-1,671,034 GBP2021-12-31
Intangible Assets
Goodwill
70,000 GBP2022-12-31
595,746 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
144,699 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-144,699 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
129,443 GBP2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-129,443 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
15,256 GBP2021-12-31
Other Investments Other Than Loans
5,475 GBP2021-12-31
Disposals
-5,475 GBP2022-12-31
Trade Debtors/Trade Receivables
782,679 GBP2021-12-31
Other Debtors
2,610,553 GBP2022-12-31
3,239,933 GBP2021-12-31
Bank Overdrafts
Amounts falling due within one year
955,413 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
550,152 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
126,173 GBP2021-12-31
Other Creditors
Amounts falling due within one year
1,260,709 GBP2021-12-31
Bank Borrowings
Amounts falling due after one year
1,203,056 GBP2021-12-31