Average Number of Employees
362023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment
15,583 GBP2023-12-31
15,720 GBP2022-12-31
Fixed Assets
15,583 GBP2023-12-31
15,720 GBP2022-12-31
Debtors
Non-current
5,138,354 GBP2023-12-31
4,113,343 GBP2022-12-31
Current
8,368,848 GBP2023-12-31
5,749,607 GBP2022-12-31
Cash at bank and in hand
389,222 GBP2023-12-31
1,809 GBP2022-12-31
Current Assets
13,896,424 GBP2023-12-31
9,864,759 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,362,641 GBP2023-12-31
-4,010,075 GBP2022-12-31
Net Current Assets/Liabilities
8,533,783 GBP2023-12-31
5,854,684 GBP2022-12-31
Total Assets Less Current Liabilities
8,549,366 GBP2023-12-31
5,870,404 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,709,518 GBP2023-12-31
-2,932,068 GBP2022-12-31
Net Assets/Liabilities
5,839,265 GBP2023-12-31
2,935,803 GBP2022-12-31
Equity
Called up share capital
1,484 GBP2023-12-31
1,484 GBP2022-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
5,837,731 GBP2023-12-31
2,934,269 GBP2022-12-31
Equity
5,839,265 GBP2023-12-31
2,935,803 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,012 GBP2023-12-31
20,012 GBP2022-12-31
Office equipment
30,745 GBP2023-12-31
24,147 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
50,757 GBP2023-12-31
44,159 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
14,007 GBP2022-12-31
Office equipment
14,432 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,439 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,001 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
4,734 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,008 GBP2023-12-31
Office equipment
19,166 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,174 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,004 GBP2023-12-31
6,005 GBP2022-12-31
Office equipment
11,579 GBP2023-12-31
9,715 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
588,959 GBP2023-12-31
271,363 GBP2022-12-31
Other Debtors
Current
10,655 GBP2023-12-31
9,750 GBP2022-12-31
Prepayments/Accrued Income
Current
7,769,234 GBP2023-12-31
5,468,494 GBP2022-12-31
Bank Overdrafts
Current
34,198 GBP2022-12-31
Bank Borrowings
Current
280,000 GBP2023-12-31
280,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
289,346 GBP2023-12-31
172,115 GBP2022-12-31
Corporation Tax Payable
Current
850,138 GBP2023-12-31
132,974 GBP2022-12-31
Taxation/Social Security Payable
Current
307,914 GBP2023-12-31
223,279 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
52,657 GBP2023-12-31
106,845 GBP2022-12-31
Other Creditors
Current
229,237 GBP2023-12-31
582,573 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,353,349 GBP2023-12-31
2,478,091 GBP2022-12-31
Creditors
Current
5,362,641 GBP2023-12-31
4,010,075 GBP2022-12-31
Bank Borrowings
Non-current
396,667 GBP2023-12-31
676,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,812 GBP2022-12-31
Creditors
Non-current
2,709,518 GBP2023-12-31
2,932,068 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
280,000 GBP2023-12-31
280,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
280,000 GBP2023-12-31
280,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
396,667 GBP2023-12-31
560,000 GBP2022-12-31
Non-current, Between two and five year
116,667 GBP2022-12-31
Total Borrowings
676,667 GBP2023-12-31
956,667 GBP2022-12-31
Minimum gross finance lease payments owing
52,657 GBP2023-12-31
151,364 GBP2022-12-31
Net Deferred Tax Liability/Asset
-583 GBP2023-12-31
-2,533 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,950 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,896 GBP2023-12-31
-2,533 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,484 shares2023-12-31
1,484 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31