87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
6,738,295 GBP2023-04-01 ~ 2024-03-31
5,667,739 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-4,665,443 GBP2023-04-01 ~ 2024-03-31
-3,990,785 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,072,852 GBP2023-04-01 ~ 2024-03-31
1,676,954 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-569,573 GBP2023-04-01 ~ 2024-03-31
-546,801 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,503,279 GBP2023-04-01 ~ 2024-03-31
1,130,789 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-329,020 GBP2023-04-01 ~ 2024-03-31
-115,936 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,174,271 GBP2023-04-01 ~ 2024-03-31
1,014,853 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,174,271 GBP2023-04-01 ~ 2024-03-31
1,014,853 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-971,247 GBP2023-04-01 ~ 2024-03-31
-1,408,347 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
51,576 GBP2024-03-31
37,881 GBP2023-03-31
Debtors
Current
3,841,738 GBP2024-03-31
3,544,852 GBP2023-03-31
Cash at bank and in hand
1,718,681 GBP2024-03-31
1,798,264 GBP2023-03-31
Current Assets
5,560,419 GBP2024-03-31
5,343,116 GBP2023-03-31
Net Current Assets/Liabilities
4,945,753 GBP2024-03-31
5,039,995 GBP2023-03-31
Total Assets Less Current Liabilities
4,997,329 GBP2024-03-31
5,077,876 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,388,574 GBP2024-03-31
-3,672,145 GBP2023-03-31
Net Assets/Liabilities
1,608,755 GBP2024-03-31
1,405,731 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,608,655 GBP2024-03-31
1,405,631 GBP2023-03-31
1,799,125 GBP2022-03-31
Equity
1,608,755 GBP2024-03-31
1,405,731 GBP2023-03-31
1,799,225 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,174,271 GBP2023-04-01 ~ 2024-03-31
1,014,853 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-971,247 GBP2023-04-01 ~ 2024-03-31
-1,408,347 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
23,771 GBP2023-04-01 ~ 2024-03-31
20,864 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,888,590 GBP2023-04-01 ~ 2024-03-31
3,307,128 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
332,777 GBP2023-04-01 ~ 2024-03-31
281,412 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,384,181 GBP2023-04-01 ~ 2024-03-31
3,744,603 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
312023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Average Number of Employees
1672023-04-01 ~ 2024-03-31
1562022-04-01 ~ 2023-03-31
Audit Fees/Expenses
1,680 GBP2023-04-01 ~ 2024-03-31
2,485 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
58,309 GBP2024-03-31
49,785 GBP2023-03-31
Other
78,203 GBP2024-03-31
68,657 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
155,908 GBP2024-03-31
118,442 GBP2023-03-31
Motor vehicles
19,396 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
43,996 GBP2024-03-31
34,154 GBP2023-03-31
Other
57,830 GBP2024-03-31
46,407 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,332 GBP2024-03-31
80,561 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
9,842 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,506 GBP2023-04-01 ~ 2024-03-31
Other
11,423 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,771 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,506 GBP2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
14,313 GBP2024-03-31
15,631 GBP2023-03-31
Motor vehicles
16,890 GBP2024-03-31
Other
20,373 GBP2024-03-31
22,250 GBP2023-03-31
Trade Debtors/Trade Receivables
180,627 GBP2024-03-31
195,786 GBP2023-03-31
Amounts Owed By Related Parties
3,577,214 GBP2024-03-31
3,287,935 GBP2023-03-31
Other Debtors
22,010 GBP2024-03-31
23,639 GBP2023-03-31
Prepayments
42,687 GBP2024-03-31
35,992 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,841,738 GBP2024-03-31
3,544,852 GBP2023-03-31
Cash and Cash Equivalents
1,718,681 GBP2024-03-31
1,798,264 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
283,571 GBP2024-03-31
70,893 GBP2023-03-31
Non-current, Amounts falling due after one year
3,388,574 GBP2024-03-31
3,672,145 GBP2023-03-31
Bank Borrowings
Non-current
3,388,574 GBP2024-03-31
3,672,145 GBP2023-03-31
Current
283,571 GBP2024-03-31
70,893 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,570 GBP2024-03-31
11,949 GBP2023-03-31
Between two and five year
40,710 GBP2024-03-31
7,966 GBP2023-03-31
More than five year
35,055 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,335 GBP2024-03-31
19,915 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31