82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
782023-04-01 ~ 2024-03-31
762022-04-01 ~ 2023-03-31
Turnover/Revenue
15,076,463 GBP2023-04-01 ~ 2024-03-31
16,462,697 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,432,743 GBP2023-04-01 ~ 2024-03-31
-13,610,956 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,643,720 GBP2023-04-01 ~ 2024-03-31
2,851,741 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,381,906 GBP2023-04-01 ~ 2024-03-31
-2,054,053 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
261,814 GBP2023-04-01 ~ 2024-03-31
797,688 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
22,566 GBP2023-04-01 ~ 2024-03-31
8,470 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-70,569 GBP2023-04-01 ~ 2024-03-31
-74,966 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
213,811 GBP2023-04-01 ~ 2024-03-31
731,192 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
195,710 GBP2023-04-01 ~ 2024-03-31
628,020 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
482,833 GBP2024-03-31
Property, Plant & Equipment
55,523 GBP2024-03-31
84,551 GBP2023-03-31
Debtors
Current
4,474,450 GBP2024-03-31
1,619,344 GBP2023-03-31
Cash at bank and in hand
393,774 GBP2024-03-31
7,574,927 GBP2023-03-31
Current Assets
4,868,224 GBP2024-03-31
9,194,271 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,255,489 GBP2023-03-31
Net Current Assets/Liabilities
1,134,652 GBP2024-03-31
1,938,782 GBP2023-03-31
Total Assets Less Current Liabilities
1,673,008 GBP2024-03-31
2,023,333 GBP2023-03-31
Net Assets/Liabilities
1,280,887 GBP2024-03-31
1,490,613 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Share premium
24,975 GBP2024-03-31
24,975 GBP2023-03-31
24,975 GBP2022-04-01
Capital redemption reserve
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-04-01
Retained earnings (accumulated losses)
1,255,909 GBP2024-03-31
1,465,635 GBP2023-03-31
1,583,197 GBP2022-04-01
Equity
1,280,887 GBP2024-03-31
1,490,613 GBP2023-03-31
1,608,175 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
195,710 GBP2023-04-01 ~ 2024-03-31
628,020 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-405,436 GBP2023-04-01 ~ 2024-03-31
-745,582 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-405,436 GBP2023-04-01 ~ 2024-03-31
-745,582 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
55,869 GBP2023-04-01 ~ 2024-03-31
59,294 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
393,774 GBP2024-03-31
7,574,927 GBP2023-03-31
1,675,955 GBP2022-04-01
Audit Fees/Expenses
22,750 GBP2023-04-01 ~ 2024-03-31
18,750 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,638,073 GBP2023-04-01 ~ 2024-03-31
6,660,074 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
713,300 GBP2023-04-01 ~ 2024-03-31
859,307 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,718,450 GBP2023-04-01 ~ 2024-03-31
7,854,224 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,189,045 GBP2023-04-01 ~ 2024-03-31
906,865 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
843 GBP2023-04-01 ~ 2024-03-31
-3,575 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
53,453 GBP2023-04-01 ~ 2024-03-31
138,926 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
770,026 GBP2024-03-31
178,798 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
439,192 GBP2024-03-31
412,333 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
327,782 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
55,887 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
383,669 GBP2024-03-31
Property, Plant & Equipment
Office equipment
55,523 GBP2024-03-31
84,551 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,447,391 GBP2024-03-31
1,281,838 GBP2023-03-31
Other Debtors
Current
385,489 GBP2024-03-31
92,176 GBP2023-03-31
Prepayments/Accrued Income
Current
641,570 GBP2024-03-31
245,330 GBP2023-03-31
Trade Creditors/Trade Payables
Current
722,913 GBP2024-03-31
1,149,181 GBP2023-03-31
Taxation/Social Security Payable
Current
613,199 GBP2024-03-31
1,539,623 GBP2023-03-31
Corporation Tax Payable
Current
52,294 GBP2023-03-31
Other Creditors
Current
264,074 GBP2024-03-31
370,417 GBP2023-03-31
Other Remaining Borrowings
Current
198,367 GBP2024-03-31
198,368 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,935,019 GBP2024-03-31
3,945,606 GBP2023-03-31
Creditors
Current
3,733,572 GBP2024-03-31
7,255,489 GBP2023-03-31
Other Remaining Borrowings
Non-current
379,048 GBP2024-03-31
520,490 GBP2023-03-31
Total Borrowings
577,415 GBP2024-03-31
718,858 GBP2023-03-31
Net Deferred Tax Liability/Asset
-13,073 GBP2024-03-31
-12,230 GBP2023-03-31
-15,805 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-843 GBP2023-04-01 ~ 2024-03-31
3,575 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
343,560 GBP2024-03-31
333,260 GBP2023-03-31
Between one and five year
57,260 GBP2024-03-31
400,820 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
400,820 GBP2024-03-31
734,080 GBP2023-03-31