82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
672024-04-01 ~ 2025-03-31
782023-04-01 ~ 2024-03-31
Turnover/Revenue
11,277,196 GBP2024-04-01 ~ 2025-03-31
15,076,463 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,905,755 GBP2024-04-01 ~ 2025-03-31
-12,432,743 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,371,441 GBP2024-04-01 ~ 2025-03-31
2,643,720 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,090,964 GBP2024-04-01 ~ 2025-03-31
-2,381,906 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
280,477 GBP2024-04-01 ~ 2025-03-31
261,814 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,350 GBP2024-04-01 ~ 2025-03-31
22,566 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-51,296 GBP2024-04-01 ~ 2025-03-31
-70,569 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
234,531 GBP2024-04-01 ~ 2025-03-31
213,811 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
174,476 GBP2024-04-01 ~ 2025-03-31
195,710 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
325,262 GBP2025-03-31
482,833 GBP2024-03-31
Property, Plant & Equipment
85,250 GBP2025-03-31
55,523 GBP2024-03-31
Debtors
Current
3,370,065 GBP2025-03-31
4,474,450 GBP2024-03-31
Cash at bank and in hand
134 GBP2025-03-31
393,774 GBP2024-03-31
Current Assets
3,370,199 GBP2025-03-31
4,868,224 GBP2024-03-31
Net Current Assets/Liabilities
803,806 GBP2025-03-31
1,134,652 GBP2024-03-31
Total Assets Less Current Liabilities
1,214,318 GBP2025-03-31
1,673,008 GBP2024-03-31
Net Assets/Liabilities
985,363 GBP2025-03-31
1,280,887 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Share premium
24,975 GBP2025-03-31
24,975 GBP2024-03-31
24,975 GBP2023-04-01
Capital redemption reserve
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
960,385 GBP2025-03-31
1,255,909 GBP2024-03-31
1,465,635 GBP2023-04-01
Equity
985,363 GBP2025-03-31
1,280,887 GBP2024-03-31
1,490,613 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
174,476 GBP2024-04-01 ~ 2025-03-31
195,710 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-420,000 GBP2024-04-01 ~ 2025-03-31
-405,436 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-420,000 GBP2024-04-01 ~ 2025-03-31
-405,436 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
52,118 GBP2024-04-01 ~ 2025-03-31
55,869 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
-701,618 GBP2025-03-31
393,774 GBP2024-03-31
7,574,927 GBP2023-04-01
Bank Overdrafts
-701,752 GBP2025-03-31
Audit Fees/Expenses
24,500 GBP2024-04-01 ~ 2025-03-31
22,750 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,862,419 GBP2024-04-01 ~ 2025-03-31
5,638,073 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
522,547 GBP2024-04-01 ~ 2025-03-31
713,300 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,525,032 GBP2024-04-01 ~ 2025-03-31
6,718,450 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,089,115 GBP2024-04-01 ~ 2025-03-31
1,296,424 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,134 GBP2024-04-01 ~ 2025-03-31
843 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
58,632 GBP2024-04-01 ~ 2025-03-31
53,453 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
770,026 GBP2025-03-31
770,026 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
521,036 GBP2025-03-31
439,192 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
383,669 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
435,786 GBP2025-03-31
Property, Plant & Equipment
Office equipment
85,250 GBP2025-03-31
55,523 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,573,185 GBP2025-03-31
3,447,391 GBP2024-03-31
Other Debtors
Current
160,082 GBP2025-03-31
385,489 GBP2024-03-31
Prepayments/Accrued Income
Current
1,636,798 GBP2025-03-31
641,570 GBP2024-03-31
Bank Overdrafts
Current
701,752 GBP2025-03-31
Trade Creditors/Trade Payables
Current
458,553 GBP2025-03-31
722,913 GBP2024-03-31
Taxation/Social Security Payable
Current
842,925 GBP2025-03-31
613,199 GBP2024-03-31
Other Creditors
Current
53,751 GBP2025-03-31
264,074 GBP2024-03-31
Other Remaining Borrowings
Current
208,405 GBP2025-03-31
198,367 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
301,007 GBP2025-03-31
1,935,019 GBP2024-03-31
Creditors
Current
2,566,393 GBP2025-03-31
3,733,572 GBP2024-03-31
Other Remaining Borrowings
Non-current
211,748 GBP2025-03-31
379,048 GBP2024-03-31
Total Borrowings
420,153 GBP2025-03-31
577,415 GBP2024-03-31
Net Deferred Tax Liability/Asset
-17,207 GBP2025-03-31
-13,073 GBP2024-03-31
-12,230 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,134 GBP2024-04-01 ~ 2025-03-31
-843 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
479,474 GBP2025-03-31
343,560 GBP2024-03-31
Between one and five year
198,353 GBP2025-03-31
57,260 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
677,827 GBP2025-03-31
400,820 GBP2024-03-31