Property, Plant & Equipment
155,604 GBP2023-12-31
249,622 GBP2022-12-31
Fixed Assets - Investments
148,108 GBP2023-12-31
148,108 GBP2022-12-31
Fixed Assets
303,712 GBP2023-12-31
397,730 GBP2022-12-31
Debtors
4,907,356 GBP2023-12-31
4,362,629 GBP2022-12-31
Current Assets
4,982,893 GBP2023-12-31
4,389,434 GBP2022-12-31
Net Current Assets/Liabilities
-1,763,736 GBP2023-12-31
-171,621 GBP2022-12-31
Total Assets Less Current Liabilities
-1,460,024 GBP2023-12-31
226,109 GBP2022-12-31
Net Assets/Liabilities
-1,471,859 GBP2023-12-31
214,274 GBP2022-12-31
Equity
Called up share capital
400 GBP2023-12-31
400 GBP2022-12-31
400 GBP2021-12-31
Retained earnings (accumulated losses)
-1,472,259 GBP2023-12-31
213,874 GBP2022-12-31
-966,882 GBP2021-12-31
Equity
-1,471,859 GBP2023-12-31
214,274 GBP2022-12-31
-966,482 GBP2021-12-31
Wages/Salaries
3,016,700 GBP2023-01-01 ~ 2023-12-31
3,717,761 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
328,756 GBP2023-01-01 ~ 2023-12-31
455,490 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,387,199 GBP2023-01-01 ~ 2023-12-31
4,233,434 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
11,835 GBP2023-12-31
11,835 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
126,656 GBP2023-12-31
123,190 GBP2022-12-31
Tools/Equipment for furniture and fittings
169,200 GBP2023-12-31
305,622 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
295,856 GBP2023-12-31
428,812 GBP2022-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-144,877 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-144,877 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
62,752 GBP2023-12-31
20,822 GBP2022-12-31
Tools/Equipment for furniture and fittings
77,500 GBP2023-12-31
158,368 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,252 GBP2023-12-31
179,190 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
41,930 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
63,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,851 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-144,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-144,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
63,904 GBP2023-12-31
102,368 GBP2022-12-31
Tools/Equipment for furniture and fittings
91,700 GBP2023-12-31
147,254 GBP2022-12-31
Investments in Subsidiaries
148,108 GBP2023-12-31
148,108 GBP2022-12-31
Cost valuation
148,108 GBP2022-12-31
Amounts Owed By Related Parties
4,347,864 GBP2023-12-31
3,732,009 GBP2022-12-31
Other Debtors
340,429 GBP2023-12-31
435,123 GBP2022-12-31
Prepayments
219,063 GBP2023-12-31
195,497 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
171,186 GBP2022-12-31
Trade Creditors/Trade Payables
697,303 GBP2023-12-31
336,011 GBP2022-12-31
Amounts Owed to Related Parties
5,491,139 GBP2023-12-31
3,474,752 GBP2022-12-31
Taxation/Social Security Payable
304,630 GBP2023-12-31
106,069 GBP2022-12-31
Other Creditors
3 GBP2022-12-31
Other Remaining Borrowings
Current
171,186 GBP2022-12-31
Number of Shares Issued (Fully Paid)
20,000 shares2023-12-31
20,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,853 GBP2023-12-31
136,903 GBP2022-12-31
Between two and five year
274,989 GBP2023-12-31
118,821 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
392,842 GBP2023-12-31
255,724 GBP2022-12-31