Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
14,965,402 GBP2023-01-01 ~ 2023-12-31
14,480,639 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-14,260,751 GBP2023-01-01 ~ 2023-12-31
-14,090,507 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
704,651 GBP2023-01-01 ~ 2023-12-31
390,132 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
745 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
704,651 GBP2023-01-01 ~ 2023-12-31
390,877 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
704,651 GBP2023-01-01 ~ 2023-12-31
485,986 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
704,651 GBP2023-01-01 ~ 2023-12-31
485,986 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
67,766 GBP2023-12-31
70,115 GBP2022-12-31
Fixed Assets - Investments
10 GBP2023-12-31
10 GBP2022-12-31
Fixed Assets
67,776 GBP2023-12-31
70,125 GBP2022-12-31
Debtors
6,980,989 GBP2023-12-31
5,073,533 GBP2022-12-31
Cash at bank and in hand
427,142 GBP2023-12-31
1,117,472 GBP2022-12-31
Current Assets
7,408,131 GBP2023-12-31
6,191,005 GBP2022-12-31
Net Current Assets/Liabilities
5,546,747 GBP2023-12-31
4,267,076 GBP2022-12-31
Total Assets Less Current Liabilities
5,614,523 GBP2023-12-31
4,337,201 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
5,613,523 GBP2023-12-31
4,336,201 GBP2022-12-31
3,341,740 GBP2021-12-31
Equity
5,614,523 GBP2023-12-31
4,337,201 GBP2022-12-31
3,342,740 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
704,651 GBP2023-01-01 ~ 2023-12-31
485,986 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
10,013,724 GBP2023-01-01 ~ 2023-12-31
10,167,502 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,186,927 GBP2023-01-01 ~ 2023-12-31
1,621,468 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
381,371 GBP2023-01-01 ~ 2023-12-31
350,352 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,582,022 GBP2023-01-01 ~ 2023-12-31
12,139,322 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
682023-01-01 ~ 2023-12-31
642022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
37,742 GBP2023-01-01 ~ 2023-12-31
27,984 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
165,593 GBP2023-01-01 ~ 2023-12-31
74,267 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
469,723 GBP2023-12-31
469,723 GBP2022-12-31
Furniture and fittings
17,786 GBP2023-12-31
17,786 GBP2022-12-31
Computers
178,372 GBP2023-12-31
142,979 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
665,881 GBP2023-12-31
630,488 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-9,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
469,625 GBP2023-12-31
468,493 GBP2022-12-31
Furniture and fittings
15,030 GBP2023-12-31
11,473 GBP2022-12-31
Computers
113,460 GBP2023-12-31
80,407 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
598,115 GBP2023-12-31
560,373 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,132 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,557 GBP2023-01-01 ~ 2023-12-31
Computers
33,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,742 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
98 GBP2023-12-31
1,230 GBP2022-12-31
Furniture and fittings
2,756 GBP2023-12-31
6,313 GBP2022-12-31
Computers
64,912 GBP2023-12-31
62,572 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,409,607 GBP2023-12-31
4,482,233 GBP2022-12-31
Other Debtors
Current
1,412,797 GBP2023-12-31
432,715 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
158,585 GBP2023-12-31
158,585 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,980,989 GBP2023-12-31
5,073,533 GBP2022-12-31
Trade Creditors/Trade Payables
Current
509,330 GBP2023-12-31
767,568 GBP2022-12-31
Amounts owed to group undertakings
Current
8,860 GBP2023-12-31
75,778 GBP2022-12-31
Other Taxation & Social Security Payable
Current
334 GBP2023-12-31
Other Creditors
Current
11,341 GBP2023-12-31
Accrued Liabilities
Current
1,331,519 GBP2023-12-31
1,080,583 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
256,007 GBP2023-12-31
101,021 GBP2022-12-31
Between one and five year
981,360 GBP2023-12-31
All periods
1,237,367 GBP2023-12-31
101,021 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
704,651 GBP2023-01-01 ~ 2023-12-31