Cost of Sales
-1,993,681 GBP2024-04-01 ~ 2025-03-31
-1,683,809 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-440,312 GBP2024-04-01 ~ 2025-03-31
-400,174 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
187,897 GBP2024-04-01 ~ 2025-03-31
92,597 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
181,980 GBP2024-04-01 ~ 2025-03-31
84,108 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
382,573 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
184,531 GBP2024-04-01 ~ 2025-03-31
372,543 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
1 GBP2025-03-31
1 GBP2024-03-31
Property, Plant & Equipment
4,991,997 GBP2025-03-31
4,967,984 GBP2024-03-31
Fixed Assets
4,991,998 GBP2025-03-31
4,967,985 GBP2024-03-31
Debtors
629,190 GBP2025-03-31
664,470 GBP2024-03-31
Cash at bank and in hand
39,104 GBP2025-03-31
16,898 GBP2024-03-31
Current Assets
668,294 GBP2025-03-31
681,368 GBP2024-03-31
Net Current Assets/Liabilities
461,131 GBP2025-03-31
494,295 GBP2024-03-31
Total Assets Less Current Liabilities
5,453,129 GBP2025-03-31
5,462,280 GBP2024-03-31
Creditors
Non-current
-3,829,908 GBP2025-03-31
-3,846,093 GBP2024-03-31
Net Assets/Liabilities
1,307,885 GBP2025-03-31
1,303,354 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Revaluation reserve
1,136,066 GBP2025-03-31
1,133,515 GBP2024-03-31
845,080 GBP2023-03-31
Retained earnings (accumulated losses)
171,818 GBP2025-03-31
169,838 GBP2024-03-31
165,730 GBP2023-03-31
Equity
1,307,885 GBP2025-03-31
1,303,354 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
181,980 GBP2024-04-01 ~ 2025-03-31
84,108 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-180,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
4,500 GBP2024-04-01 ~ 2025-03-31
4,621 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
592024-04-01 ~ 2025-03-31
542023-04-01 ~ 2024-03-31
Wages/Salaries
1,491,974 GBP2024-04-01 ~ 2025-03-31
1,298,895 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,300 GBP2024-04-01 ~ 2025-03-31
22,020 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,654,513 GBP2024-04-01 ~ 2025-03-31
1,433,497 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,054 GBP2024-04-01 ~ 2025-03-31
8,489 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,831,357 GBP2025-03-31
4,800,000 GBP2024-03-31
Plant and equipment
127,375 GBP2025-03-31
122,024 GBP2024-03-31
Furniture and fittings
204,841 GBP2025-03-31
196,333 GBP2024-03-31
Computers
9,628 GBP2025-03-31
4,348 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,173,201 GBP2025-03-31
5,122,705 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,648 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-15,164 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-24,338 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
9,681 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
54,861 GBP2025-03-31
45,477 GBP2024-03-31
Furniture and fittings
114,344 GBP2025-03-31
108,093 GBP2024-03-31
Computers
2,318 GBP2025-03-31
1,151 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,204 GBP2025-03-31
154,721 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,032 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
21,415 GBP2024-04-01 ~ 2025-03-31
Computers
1,167 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,821 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,648 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-15,164 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,338 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,821,676 GBP2025-03-31
Plant and equipment
72,514 GBP2025-03-31
76,547 GBP2024-03-31
Furniture and fittings
90,497 GBP2025-03-31
88,240 GBP2024-03-31
Computers
7,310 GBP2025-03-31
3,197 GBP2024-03-31
Owned/Freehold, Land and buildings
4,800,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
80,427 GBP2025-03-31
155,170 GBP2024-03-31
Prepayments/Accrued Income
Current
6,084 GBP2025-03-31
11,559 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
86,511 GBP2025-03-31
166,729 GBP2024-03-31
Trade Creditors/Trade Payables
Current
45,916 GBP2025-03-31
46,823 GBP2024-03-31
Corporation Tax Payable
Current
863 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
26,827 GBP2025-03-31
33,431 GBP2024-03-31
Other Creditors
Current
109,777 GBP2025-03-31
70,943 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
23,780 GBP2025-03-31
35,876 GBP2024-03-31
Other Remaining Borrowings
Non-current
3,829,908 GBP2025-03-31
3,846,093 GBP2024-03-31
Total Borrowings
Non-current
3,829,908 GBP2025-03-31
3,846,093 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,046 GBP2025-03-31
28,567 GBP2024-03-31
Between two and five year
121,696 GBP2025-03-31
111,999 GBP2024-03-31
More than five year
34,406 GBP2025-03-31
58,152 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
188,148 GBP2025-03-31
198,718 GBP2024-03-31