Cost of Sales
-106,425,048 GBP2023-03-01 ~ 2024-02-29
-91,337,870 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-13,377,459 GBP2023-03-01 ~ 2024-02-29
-12,843,352 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,458,361 GBP2023-03-01 ~ 2024-02-29
-536,155 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,189,435 GBP2023-03-01 ~ 2024-02-29
-750,659 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
1,189,435 GBP2023-03-01 ~ 2024-02-29
-750,659 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Goodwill
21,441,997 GBP2024-02-29
25,015,664 GBP2023-02-28
Property, Plant & Equipment
39,022 GBP2024-02-29
52,424 GBP2023-02-28
Fixed Assets - Investments
3,026 GBP2024-02-29
3,026 GBP2023-02-28
Fixed Assets
21,484,045 GBP2024-02-29
25,071,114 GBP2023-02-28
Debtors
32,562,610 GBP2024-02-29
28,840,207 GBP2023-02-28
Cash at bank and in hand
9,797,984 GBP2024-02-29
9,972,323 GBP2023-02-28
Current Assets
42,360,594 GBP2024-02-29
38,812,530 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-20,012,295 GBP2023-02-28
Net Current Assets/Liabilities
22,816,959 GBP2024-02-29
18,800,235 GBP2023-02-28
Total Assets Less Current Liabilities
44,301,004 GBP2024-02-29
43,871,349 GBP2023-02-28
Equity
Called up share capital
36,261,353 GBP2024-02-29
36,261,353 GBP2023-02-28
36,261,353 GBP2022-02-28
Retained earnings (accumulated losses)
8,039,651 GBP2024-02-29
7,609,996 GBP2023-02-28
8,360,655 GBP2022-02-28
Equity
44,301,004 GBP2024-02-29
43,871,349 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,189,435 GBP2023-03-01 ~ 2024-02-29
-750,659 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-759,780 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
21,657 GBP2023-03-01 ~ 2024-02-29
31,725 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
1652023-03-01 ~ 2024-02-29
1542022-03-01 ~ 2023-02-28
Wages/Salaries
6,208,812 GBP2023-03-01 ~ 2024-02-29
5,288,962 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
275,672 GBP2023-03-01 ~ 2024-02-29
268,713 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
7,217,603 GBP2023-03-01 ~ 2024-02-29
6,218,450 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
360,000 GBP2023-03-01 ~ 2024-02-29
360,000 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
32,017 GBP2023-03-01 ~ 2024-02-29
22,305 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
2,647,796 GBP2023-03-01 ~ 2024-02-29
-214,504 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
53,605,000 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
32,163,003 GBP2024-02-29
28,589,336 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,573,667 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,683,366 GBP2024-02-29
1,669,742 GBP2023-02-28
Furniture and fittings
534,695 GBP2024-02-29
533,862 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,218,061 GBP2024-02-29
2,203,604 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,650,202 GBP2024-02-29
1,629,145 GBP2023-02-28
Furniture and fittings
528,837 GBP2024-02-29
522,035 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,179,039 GBP2024-02-29
2,151,180 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,057 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
6,802 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,859 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
33,164 GBP2024-02-29
40,597 GBP2023-02-28
Furniture and fittings
5,858 GBP2024-02-29
11,827 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
8,169,727 GBP2024-02-29
7,184,153 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
20,774,571 GBP2024-02-29
20,389,832 GBP2023-02-28
Other Debtors
Current
3,124,419 GBP2024-02-29
835,387 GBP2023-02-28
Prepayments/Accrued Income
Current
493,893 GBP2024-02-29
430,835 GBP2023-02-28
Debtors
Amounts falling due within one year, Current
32,562,610 GBP2024-02-29
Current, Amounts falling due within one year
28,840,207 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
39,595 GBP2024-02-29
1,699,786 GBP2023-02-28
Trade Creditors/Trade Payables
Current
15,587,743 GBP2024-02-29
15,466,878 GBP2023-02-28
Corporation Tax Payable
Current
1,234,049 GBP2024-02-29
500,177 GBP2023-02-28
Other Taxation & Social Security Payable
Current
52,259 GBP2024-02-29
40,263 GBP2023-02-28
Other Creditors
Current
2,128,233 GBP2024-02-29
1,782,375 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
501,756 GBP2024-02-29
522,816 GBP2023-02-28
Creditors
Current
19,543,635 GBP2024-02-29
20,012,295 GBP2023-02-28
Bank Overdrafts
39,595 GBP2024-02-29
1,699,786 GBP2023-02-28
Total Borrowings
Current
39,595 GBP2024-02-29
1,699,786 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-02-29
173,418 GBP2023-02-28