Property, Plant & Equipment
124,680 GBP2024-12-31
166,219 GBP2023-12-31
Debtors
2,769,527 GBP2024-12-31
3,158,864 GBP2023-12-31
Cash at bank and in hand
525,569 GBP2024-12-31
865,489 GBP2023-12-31
Current Assets
3,494,207 GBP2024-12-31
4,492,499 GBP2023-12-31
Creditors
Amounts falling due within one year
-3,298,447 GBP2024-12-31
-4,063,664 GBP2023-12-31
Net Current Assets/Liabilities
195,760 GBP2024-12-31
428,835 GBP2023-12-31
Total Assets Less Current Liabilities
496,655 GBP2024-12-31
605,098 GBP2023-12-31
Creditors
Amounts falling due after one year
0 GBP2024-12-31
-515,034 GBP2023-12-31
Net Assets/Liabilities
473,255 GBP2024-12-31
54,264 GBP2023-12-31
Equity
Called up share capital
84 GBP2024-12-31
84 GBP2023-12-31
Share premium
5,991 GBP2024-12-31
5,991 GBP2023-12-31
Capital redemption reserve
25 GBP2024-12-31
25 GBP2023-12-31
Retained earnings (accumulated losses)
467,155 GBP2024-12-31
48,164 GBP2023-12-31
Equity
473,255 GBP2024-12-31
54,264 GBP2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
195,742 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
240,610 GBP2024-12-31
44,868 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
19,527 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
64,395 GBP2024-12-31
34,824 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
19,527 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
29,571 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
176,215 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
176,215 GBP2024-12-31
10,044 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,940 GBP2024-12-31
26,940 GBP2023-12-31
Other
367,168 GBP2024-12-31
312,416 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
394,108 GBP2024-12-31
339,356 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
22,443 GBP2024-12-31
12,267 GBP2023-12-31
Other
246,985 GBP2024-12-31
160,870 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,428 GBP2024-12-31
173,137 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,176 GBP2024-01-01 ~ 2024-12-31
Other
86,115 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,291 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
4,497 GBP2024-12-31
14,673 GBP2023-12-31
Other
120,183 GBP2024-12-31
151,546 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
913,143 GBP2024-12-31
1,370,604 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
609,944 GBP2024-12-31
1,084,288 GBP2023-12-31
Other Debtors
Current
304,006 GBP2024-12-31
38,944 GBP2023-12-31
Prepayments/Accrued Income
Current
942,434 GBP2024-12-31
665,028 GBP2023-12-31
Other Debtors
Non-current
199,111 GBP2024-12-31
468,146 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
40,835 GBP2024-12-31
125,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
618,620 GBP2024-12-31
900,953 GBP2023-12-31
Amounts owed to group undertakings
Current
134 GBP2024-12-31
1,185 GBP2023-12-31
Corporation Tax Payable
Current
454,000 GBP2024-12-31
29,774 GBP2023-12-31
Other Taxation & Social Security Payable
Current
782,905 GBP2024-12-31
948,667 GBP2023-12-31
Other Creditors
Current
538,059 GBP2024-12-31
169,250 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
863,894 GBP2024-12-31
1,888,835 GBP2023-12-31
Creditors
Current
3,298,447 GBP2024-12-31
4,063,664 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
41,034 GBP2023-12-31
Other Creditors
Non-current
0 GBP2024-12-31
474,000 GBP2023-12-31
Creditors
Non-current
0 GBP2024-12-31
515,034 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
83,333 shares2024-12-31
83,333 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
800 shares2024-12-31
800 shares2023-12-31
Equity
Called up share capital
84 GBP2024-12-31
84 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
480,233 GBP2024-12-31
651,005 GBP2023-12-31