Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,472,685 GBP2023-12-31
2,713,704 GBP2022-12-31
Fixed Assets - Investments
3 GBP2023-12-31
2,820 GBP2022-12-31
Fixed Assets
3,472,688 GBP2023-12-31
2,716,524 GBP2022-12-31
Debtors
5,975,059 GBP2023-12-31
4,572,921 GBP2022-12-31
Cash at bank and in hand
148,320 GBP2023-12-31
557,234 GBP2022-12-31
Current Assets
6,123,379 GBP2023-12-31
5,130,155 GBP2022-12-31
Creditors
Current
9,174,197 GBP2023-12-31
5,558,754 GBP2022-12-31
Net Current Assets/Liabilities
-3,050,818 GBP2023-12-31
-428,599 GBP2022-12-31
Total Assets Less Current Liabilities
421,870 GBP2023-12-31
2,287,925 GBP2022-12-31
Net Assets/Liabilities
-3,527,212 GBP2023-12-31
-971,652 GBP2022-12-31
Equity
Called up share capital
157,538 GBP2023-12-31
157,538 GBP2022-12-31
144,000 GBP2021-12-31
Share premium
1,314,462 GBP2023-12-31
1,314,462 GBP2022-12-31
978,000 GBP2021-12-31
Retained earnings (accumulated losses)
-4,999,212 GBP2023-12-31
-2,443,652 GBP2022-12-31
-2,035,242 GBP2021-12-31
Equity
-3,527,212 GBP2023-12-31
-971,652 GBP2022-12-31
-913,242 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
13,538 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
350,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,555,560 GBP2023-01-01 ~ 2023-12-31
-408,410 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,555,560 GBP2023-01-01 ~ 2023-12-31
-408,410 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,789,997 GBP2023-12-31
2,983,395 GBP2022-12-31
Furniture and fittings
2,007,649 GBP2023-12-31
1,572,780 GBP2022-12-31
Computers
724,734 GBP2023-12-31
534,316 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,522,380 GBP2023-12-31
5,090,491 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-81,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-81,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,043,710 GBP2023-12-31
600,943 GBP2022-12-31
Furniture and fittings
1,488,682 GBP2023-12-31
1,305,621 GBP2022-12-31
Computers
517,303 GBP2023-12-31
470,223 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,049,695 GBP2023-12-31
2,376,787 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
442,767 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
183,061 GBP2023-01-01 ~ 2023-12-31
Computers
47,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
672,908 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,746,287 GBP2023-12-31
2,382,452 GBP2022-12-31
Furniture and fittings
518,967 GBP2023-12-31
267,159 GBP2022-12-31
Computers
207,431 GBP2023-12-31
64,093 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
455,960 GBP2023-12-31
533,615 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
18,411 GBP2023-12-31
41,353 GBP2022-12-31
Other Debtors
Current
7,730 GBP2023-12-31
22,020 GBP2022-12-31
Prepayments/Accrued Income
Current
4,487,839 GBP2023-12-31
2,970,736 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,975,059 GBP2023-12-31
4,572,921 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,252,173 GBP2023-12-31
2,085,808 GBP2022-12-31
Amounts owed to group undertakings
Current
1,001 GBP2023-12-31
23,729 GBP2022-12-31
Other Taxation & Social Security Payable
Current
79,767 GBP2023-12-31
53,292 GBP2022-12-31
Other Creditors
Current
3,923,045 GBP2023-12-31
2,585,193 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
360,072 GBP2023-12-31
283,773 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
666,667 GBP2023-12-31
1,066,667 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Non-current, Between one and two years
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Non-current, Between two and five year
266,667 GBP2023-12-31
666,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,040,293 GBP2023-12-31
6,635,246 GBP2022-12-31
Between one and five year
22,623,830 GBP2023-12-31
22,195,284 GBP2022-12-31
More than five year
38,093,608 GBP2023-12-31
1,389,755 GBP2022-12-31
All periods
67,757,731 GBP2023-12-31
30,220,285 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
397,570 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
397,570 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
157,538 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,555,560 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,555,560 GBP2023-01-01 ~ 2023-12-31