Property, Plant & Equipment
404,033 GBP2023-12-31
450,857 GBP2022-12-31
Fixed Assets
404,033 GBP2023-12-31
450,857 GBP2022-12-31
Total Inventories
53,005 GBP2023-12-31
24,622 GBP2022-12-31
Debtors
430,215 GBP2023-12-31
427,370 GBP2022-12-31
Cash at bank and in hand
220,455 GBP2023-12-31
297,595 GBP2022-12-31
Current Assets
703,675 GBP2023-12-31
749,587 GBP2022-12-31
Creditors
-391,092 GBP2023-12-31
-330,292 GBP2022-12-31
Net Current Assets/Liabilities
312,583 GBP2023-12-31
419,295 GBP2022-12-31
Total Assets Less Current Liabilities
716,616 GBP2023-12-31
870,152 GBP2022-12-31
Net Assets/Liabilities
407,440 GBP2023-12-31
484,010 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
104,500 GBP2023-12-31
104,500 GBP2022-12-31
Retained earnings (accumulated losses)
302,840 GBP2023-12-31
379,410 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Investment property
910,308 GBP2023-12-31
896,723 GBP2022-12-31
Motor vehicles
181,038 GBP2023-12-31
146,338 GBP2022-12-31
Furniture and fittings
10,200 GBP2023-12-31
10,200 GBP2022-12-31
Computers
9,716 GBP2023-12-31
8,319 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,111,262 GBP2023-12-31
1,061,580 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
88,600 GBP2023-12-31
69,105 GBP2022-12-31
Furniture and fittings
5,131 GBP2023-12-31
3,442 GBP2022-12-31
Computers
8,029 GBP2023-12-31
5,353 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
707,229 GBP2023-12-31
610,723 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
19,495 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,689 GBP2023-01-01 ~ 2023-12-31
Computers
2,676 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Investment property
304,839 GBP2023-12-31
363,900 GBP2022-12-31
Motor vehicles
92,438 GBP2023-12-31
77,233 GBP2022-12-31
Furniture and fittings
5,069 GBP2023-12-31
6,758 GBP2022-12-31
Computers
1,687 GBP2023-12-31
2,966 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
245,255 GBP2023-12-31
318,222 GBP2022-12-31
Prepayments/Accrued Income
Current
73,898 GBP2023-12-31
Other Debtors
Current
111,062 GBP2023-12-31
109,148 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
44,020 GBP2023-12-31
43,014 GBP2022-12-31
Trade Creditors/Trade Payables
Current
277,654 GBP2023-12-31
172,303 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
78,874 GBP2023-12-31
78,874 GBP2022-12-31
Corporation Tax Payable
Current
7,860 GBP2023-12-31
12,796 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,780 GBP2023-12-31
8,449 GBP2022-12-31
Amount of value-added tax that is payable
Current
15,600 GBP2023-12-31
43,050 GBP2022-12-31
Other Creditors
Current
-48,420 GBP2023-12-31
-52,481 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
951 GBP2023-12-31
7,500 GBP2022-12-31
Amounts owed to directors
Current
105 GBP2023-12-31
9,373 GBP2022-12-31
Creditors
Current
391,092 GBP2023-12-31
330,292 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
137,730 GBP2023-12-31
149,500 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
82,288 GBP2023-12-31
160,194 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
44,020 GBP2023-12-31
43,014 GBP2022-12-31
Between one and five year
137,730 GBP2023-12-31
149,500 GBP2022-12-31
Minimum gross finance lease payments owing
181,750 GBP2023-12-31
192,514 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
181,750 GBP2023-12-31
192,514 GBP2022-12-31