Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Turnover/Revenue
21,539,889 GBP2017-01-01 ~ 2017-12-31
18,118,682 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
17,119,120 GBP2017-01-01 ~ 2017-12-31
14,492,664 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
4,420,769 GBP2017-01-01 ~ 2017-12-31
3,626,018 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
5,578,831 GBP2017-01-01 ~ 2017-12-31
6,979,320 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
-1,158,062 GBP2017-01-01 ~ 2017-12-31
-3,353,302 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,487 GBP2016-01-01 ~ 2016-12-31
Interest Payable/Similar Charges (Finance Costs)
241,918 GBP2017-01-01 ~ 2017-12-31
196,970 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,402,909 GBP2017-01-01 ~ 2017-12-31
-3,547,785 GBP2016-01-01 ~ 2016-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-113,267 GBP2017-01-01 ~ 2017-12-31
-509,425 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
-1,289,642 GBP2017-01-01 ~ 2017-12-31
-3,038,360 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
-1,289,642 GBP2017-01-01 ~ 2017-12-31
-3,038,360 GBP2016-01-01 ~ 2016-12-31
Intangible Assets
7,206,859 GBP2017-12-31
1,474,896 GBP2016-12-31
Property, Plant & Equipment
1,996,392 GBP2017-12-31
1,023,923 GBP2016-12-31
Fixed Assets
9,203,251 GBP2017-12-31
2,498,819 GBP2016-12-31
Debtors
16,479,470 GBP2017-12-31
11,483,108 GBP2016-12-31
Cash at bank and in hand
1,558,988 GBP2017-12-31
5,487,556 GBP2016-12-31
Current Assets
18,038,458 GBP2017-12-31
16,970,664 GBP2016-12-31
Creditors
Current
19,002,896 GBP2017-12-31
11,941,028 GBP2016-12-31
Net Current Assets/Liabilities
-964,438 GBP2017-12-31
5,029,636 GBP2016-12-31
Total Assets Less Current Liabilities
8,238,813 GBP2017-12-31
7,528,455 GBP2016-12-31
Equity
Called up share capital
13,448,199 GBP2017-12-31
11,448,199 GBP2016-12-31
3,448,199 GBP2015-12-31
Retained earnings (accumulated losses)
-5,209,386 GBP2017-12-31
-3,919,744 GBP2016-12-31
-881,384 GBP2015-12-31
Equity
8,238,813 GBP2017-12-31
7,528,455 GBP2016-12-31
2,566,815 GBP2015-12-31
Issue of Equity Instruments
Called up share capital
2,000,000 GBP2017-01-01 ~ 2017-12-31
8,000,000 GBP2016-01-01 ~ 2016-12-31
Issue of Equity Instruments
2,000,000 GBP2017-01-01 ~ 2017-12-31
8,000,000 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,289,642 GBP2017-01-01 ~ 2017-12-31
-3,038,360 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
7,952,509 GBP2017-01-01 ~ 2017-12-31
5,927,500 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
705,439 GBP2017-01-01 ~ 2017-12-31
649,328 GBP2016-01-01 ~ 2016-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
581,150 GBP2017-01-01 ~ 2017-12-31
535,172 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
9,239,098 GBP2017-01-01 ~ 2017-12-31
7,112,000 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
1822017-01-01 ~ 2017-12-31
1632016-01-01 ~ 2016-12-31
Director Remuneration
237,532 GBP2017-01-01 ~ 2017-12-31
288,515 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
366,483 GBP2017-01-01 ~ 2017-12-31
217,717 GBP2016-01-01 ~ 2016-12-31
Current Tax for the Period
-288,170 GBP2017-01-01 ~ 2017-12-31
-553,340 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
-270,060 GBP2017-01-01 ~ 2017-12-31
-709,557 GBP2016-01-01 ~ 2016-12-31
Intangible Assets - Gross Cost
Net goodwill
784,352 GBP2017-12-31
784,352 GBP2016-12-31
Patents/Trademarks/Licences/Concessions
600,000 GBP2017-12-31
600,000 GBP2016-12-31
Development expenditure
800,000 GBP2017-12-31
800,000 GBP2016-12-31
Computer software
7,511,000 GBP2017-12-31
1,034,482 GBP2016-12-31
Intangible Assets - Gross Cost
9,695,352 GBP2017-12-31
3,218,834 GBP2016-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
409,792 GBP2017-12-31
287,510 GBP2016-12-31
Patents/Trademarks/Licences/Concessions
203,132 GBP2017-12-31
117,417 GBP2016-12-31
Development expenditure
650,585 GBP2017-12-31
629,240 GBP2016-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,488,493 GBP2017-12-31
1,743,938 GBP2016-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
122,282 GBP2017-01-01 ~ 2017-12-31
Patents/Trademarks/Licences/Concessions
85,715 GBP2017-01-01 ~ 2017-12-31
Development expenditure
21,345 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
744,555 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
Net goodwill
374,560 GBP2017-12-31
496,842 GBP2016-12-31
Patents/Trademarks/Licences/Concessions
396,868 GBP2017-12-31
482,583 GBP2016-12-31
Development expenditure
149,415 GBP2017-12-31
170,760 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
76,880 GBP2017-12-31
76,880 GBP2016-12-31
Plant and equipment
863,506 GBP2017-12-31
863,506 GBP2016-12-31
Furniture and fittings
1,742 GBP2017-12-31
1,742 GBP2016-12-31
Computers
1,638,354 GBP2017-12-31
304,796 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
2,580,482 GBP2017-12-31
1,246,924 GBP2016-12-31
Property, Plant & Equipment - Disposals
Computers
-9,247 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Disposals
-9,247 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
13,279 GBP2017-12-31
4,892 GBP2016-12-31
Plant and equipment
334,632 GBP2017-12-31
131,078 GBP2016-12-31
Furniture and fittings
1,742 GBP2017-12-31
1,742 GBP2016-12-31
Computers
234,437 GBP2017-12-31
85,289 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
584,090 GBP2017-12-31
223,001 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
8,387 GBP2017-01-01 ~ 2017-12-31
Plant and equipment
203,554 GBP2017-01-01 ~ 2017-12-31
Computers
154,542 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
366,483 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-5,394 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,394 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
63,601 GBP2017-12-31
71,988 GBP2016-12-31
Plant and equipment
528,874 GBP2017-12-31
732,428 GBP2016-12-31
Computers
1,403,917 GBP2017-12-31
219,507 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
1,876,476 GBP2017-12-31
2,182,606 GBP2016-12-31
Other Debtors
Current
1,325 GBP2017-12-31
393,045 GBP2016-12-31
Amount of value-added tax that is recoverable
Current
767,081 GBP2017-12-31
284,765 GBP2016-12-31
Prepayments/Accrued Income
Current
3,900,018 GBP2017-12-31
3,328,166 GBP2016-12-31
Prepayments
Current
9,596,887 GBP2017-12-31
4,875,470 GBP2016-12-31
Debtors
Current, Amounts falling due within one year
16,479,470 GBP2017-12-31
11,483,108 GBP2016-12-31
Trade Creditors/Trade Payables
Current
4,373,627 GBP2017-12-31
1,780,445 GBP2016-12-31
Amounts owed to group undertakings
Current
10,816,383 GBP2017-12-31
7,484,982 GBP2016-12-31
Other Taxation & Social Security Payable
Current
248,709 GBP2017-12-31
292,679 GBP2016-12-31
Accrued Liabilities/Deferred Income
Current
1,686,040 GBP2017-12-31
Accrued Liabilities
Current
1,878,137 GBP2017-12-31
2,382,922 GBP2016-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-337,683 GBP2017-12-31
-419,056 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,448,199 shares2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,289,642 GBP2017-01-01 ~ 2017-12-31