Intangible Assets
11,253 GBP2023-12-31
19,658 GBP2022-12-31
Property, Plant & Equipment
314,083 GBP2023-12-31
245,535 GBP2022-12-31
Fixed Assets - Investments
17,929 GBP2023-12-31
17,929 GBP2022-12-31
Fixed Assets
343,265 GBP2023-12-31
283,122 GBP2022-12-31
Total Inventories
269,440 GBP2023-12-31
212,923 GBP2022-12-31
Debtors
1,100,922 GBP2023-12-31
881,826 GBP2022-12-31
Cash at bank and in hand
776,851 GBP2023-12-31
1,419,499 GBP2022-12-31
Current Assets
2,147,213 GBP2023-12-31
2,514,248 GBP2022-12-31
Net Current Assets/Liabilities
1,412,880 GBP2023-12-31
1,910,404 GBP2022-12-31
Total Assets Less Current Liabilities
1,756,145 GBP2023-12-31
2,193,526 GBP2022-12-31
Net Assets/Liabilities
1,699,079 GBP2023-12-31
2,153,682 GBP2022-12-31
Equity
Called up share capital
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,697,079 GBP2023-12-31
2,151,682 GBP2022-12-31
Equity
1,699,079 GBP2023-12-31
2,153,682 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
462022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
378,023 GBP2023-12-31
378,023 GBP2022-12-31
Intangible Assets - Gross Cost
378,023 GBP2023-12-31
378,023 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
366,770 GBP2023-12-31
358,365 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
366,770 GBP2023-12-31
358,365 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,405 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,405 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
11,253 GBP2023-12-31
19,658 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
57,493 GBP2023-12-31
57,493 GBP2022-12-31
Tools/Equipment for furniture and fittings
342,851 GBP2023-12-31
261,960 GBP2022-12-31
Motor vehicles
76,527 GBP2023-12-31
49,188 GBP2022-12-31
Other
59,722 GBP2023-12-31
53,162 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
592,596 GBP2023-12-31
477,806 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-12,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
32,607 GBP2023-12-31
27,132 GBP2022-12-31
Tools/Equipment for furniture and fittings
144,829 GBP2023-12-31
114,068 GBP2022-12-31
Motor vehicles
22,935 GBP2023-12-31
20,355 GBP2022-12-31
Other
52,447 GBP2023-12-31
48,403 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,513 GBP2023-12-31
232,271 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,475 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
30,761 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,955 GBP2023-01-01 ~ 2023-12-31
Other
4,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
24,886 GBP2023-12-31
30,361 GBP2022-12-31
Tools/Equipment for furniture and fittings
198,022 GBP2023-12-31
147,892 GBP2022-12-31
Motor vehicles
53,592 GBP2023-12-31
28,833 GBP2022-12-31
Other
7,275 GBP2023-12-31
4,759 GBP2022-12-31
Investments in Subsidiaries
17,929 GBP2023-12-31
17,929 GBP2022-12-31
Cost valuation
17,929 GBP2022-12-31
Trade Debtors/Trade Receivables
742,480 GBP2023-12-31
562,175 GBP2022-12-31
Other Debtors
300,674 GBP2023-12-31
263,048 GBP2022-12-31
Prepayments
57,768 GBP2023-12-31
56,603 GBP2022-12-31
Debtors
Current
1,100,922 GBP2023-12-31
881,826 GBP2022-12-31
Trade Creditors/Trade Payables
193,206 GBP2023-12-31
130,496 GBP2022-12-31
Taxation/Social Security Payable
528,165 GBP2023-12-31
454,199 GBP2022-12-31
Other Creditors
875 GBP2023-12-31
2,657 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
57,066 GBP2023-12-31
39,844 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2023-12-31
400 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400 shares2023-12-31
400 shares2022-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400 shares2023-12-31
400 shares2022-12-31
Par Value of Share
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
200 shares2023-12-31
200 shares2022-12-31
Number of Shares Issued (Fully Paid)
2,000 shares2023-12-31
2,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,254 GBP2023-12-31
31,178 GBP2022-12-31
Between two and five year
150,396 GBP2023-12-31
122,481 GBP2022-12-31
More than five year
1,833 GBP2023-12-31
23,833 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
192,483 GBP2023-12-31
177,492 GBP2022-12-31