Cost of Sales
-50,604,668 GBP2024-01-01 ~ 2024-12-31
-49,709,976 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-590,129 GBP2024-01-01 ~ 2024-12-31
-400,394 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,824 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
88,677 GBP2024-01-01 ~ 2024-12-31
90,911 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
64,318 GBP2024-01-01 ~ 2024-12-31
68,829 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
64,318 GBP2024-01-01 ~ 2024-12-31
68,829 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
76,957 GBP2024-12-31
84,415 GBP2023-12-31
Debtors
12,049,566 GBP2024-12-31
5,132,919 GBP2023-12-31
Cash at bank and in hand
533,655 GBP2024-12-31
699,646 GBP2023-12-31
Current Assets
12,583,221 GBP2024-12-31
5,832,565 GBP2023-12-31
Net Current Assets/Liabilities
688,269 GBP2024-12-31
675,927 GBP2023-12-31
Total Assets Less Current Liabilities
765,226 GBP2024-12-31
760,342 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-51,869 GBP2024-12-31
-36,303 GBP2023-12-31
Net Assets/Liabilities
697,318 GBP2024-12-31
708,000 GBP2023-12-31
Equity
Called up share capital
360,000 GBP2024-12-31
360,000 GBP2023-12-31
360,000 GBP2022-12-31
Retained earnings (accumulated losses)
337,318 GBP2024-12-31
348,000 GBP2023-12-31
279,171 GBP2022-12-31
Equity
697,318 GBP2024-12-31
708,000 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
64,318 GBP2024-01-01 ~ 2024-12-31
68,829 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-75,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,500 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Wages/Salaries
319,171 GBP2024-01-01 ~ 2024-12-31
212,681 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,527 GBP2024-01-01 ~ 2024-12-31
524 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
352,637 GBP2024-01-01 ~ 2024-12-31
230,315 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
16,039 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
45,177 GBP2024-12-31
45,137 GBP2023-12-31
Motor vehicles
74,691 GBP2024-12-31
75,454 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
119,868 GBP2024-12-31
120,591 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-74,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-74,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
33,517 GBP2024-12-31
31,460 GBP2023-12-31
Motor vehicles
9,394 GBP2024-12-31
4,716 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,911 GBP2024-12-31
36,176 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,057 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
11,660 GBP2024-12-31
13,677 GBP2023-12-31
Motor vehicles
65,297 GBP2024-12-31
70,738 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
194,860 GBP2024-12-31
51,704 GBP2023-12-31
Other Debtors
Current
13,050 GBP2024-12-31
10,399 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
12,049,566 GBP2024-12-31
5,132,919 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,848 GBP2024-12-31
19,802 GBP2023-12-31
Corporation Tax Payable
Current
24,359 GBP2024-12-31
6,043 GBP2023-12-31
Other Creditors
Current
236,355 GBP2024-12-31
242,095 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,913 GBP2024-12-31
9,913 GBP2023-12-31
Creditors
Current
11,894,952 GBP2024-12-31
5,156,638 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
51,869 GBP2024-12-31
36,303 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,848 GBP2024-12-31
19,802 GBP2023-12-31
Minimum gross finance lease payments owing
56,717 GBP2024-12-31
56,105 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
360,000 shares2024-12-31
360,000 shares2023-12-31