Cost of Sales
-49,709,976 GBP2023-01-01 ~ 2023-12-31
-73,707,669 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-400,394 GBP2023-01-01 ~ 2023-12-31
-407,459 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
90,911 GBP2023-01-01 ~ 2023-12-31
293,710 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
68,829 GBP2023-01-01 ~ 2023-12-31
234,191 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
68,829 GBP2023-01-01 ~ 2023-12-31
234,191 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
84,415 GBP2023-12-31
14,971 GBP2022-12-31
Debtors
5,132,919 GBP2023-12-31
5,067,730 GBP2022-12-31
Cash at bank and in hand
699,646 GBP2023-12-31
810,111 GBP2022-12-31
Current Assets
5,832,565 GBP2023-12-31
5,877,841 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,156,638 GBP2023-12-31
-5,253,641 GBP2022-12-31
Net Current Assets/Liabilities
675,927 GBP2023-12-31
624,200 GBP2022-12-31
Total Assets Less Current Liabilities
760,342 GBP2023-12-31
639,171 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-36,303 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
708,000 GBP2023-12-31
639,171 GBP2022-12-31
Equity
Called up share capital
360,000 GBP2023-12-31
360,000 GBP2022-12-31
360,000 GBP2021-12-31
Retained earnings (accumulated losses)
348,000 GBP2023-12-31
279,171 GBP2022-12-31
44,980 GBP2021-12-31
Equity
708,000 GBP2023-12-31
639,171 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
68,829 GBP2023-01-01 ~ 2023-12-31
234,191 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
212,681 GBP2023-01-01 ~ 2023-12-31
201,119 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
524 GBP2023-01-01 ~ 2023-12-31
572 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
230,315 GBP2023-01-01 ~ 2023-12-31
226,187 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
110,000 GBP2023-01-01 ~ 2023-12-31
100,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,039 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
45,137 GBP2023-12-31
44,018 GBP2022-12-31
Motor vehicles
75,454 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
120,591 GBP2023-12-31
44,018 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
31,460 GBP2023-12-31
29,047 GBP2022-12-31
Motor vehicles
4,716 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,176 GBP2023-12-31
29,047 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,413 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,716 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,129 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
13,677 GBP2023-12-31
14,971 GBP2022-12-31
Motor vehicles
70,738 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
51,704 GBP2023-12-31
306,528 GBP2022-12-31
Other Debtors
Current
10,399 GBP2023-12-31
8,399 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,132,919 GBP2023-12-31
5,067,730 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
19,802 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
6,043 GBP2023-12-31
59,519 GBP2022-12-31
Other Creditors
Current
242,095 GBP2023-12-31
547,541 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,913 GBP2023-12-31
9,913 GBP2022-12-31
Creditors
Current
5,156,638 GBP2023-12-31
5,253,641 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,303 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,802 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
56,105 GBP2023-12-31
0 GBP2022-12-31