Administrative Expenses
-1,171,831 GBP2024-06-01 ~ 2025-05-31
-709,184 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
71,879 GBP2024-06-01 ~ 2025-05-31
34,403 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-17,129 GBP2024-06-01 ~ 2025-05-31
-20,789 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
816,253 GBP2024-06-01 ~ 2025-05-31
617,369 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-209,779 GBP2024-06-01 ~ 2025-05-31
-173,938 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
606,474 GBP2024-06-01 ~ 2025-05-31
443,431 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
189,361 GBP2025-05-31
256,572 GBP2024-05-31
Property, Plant & Equipment
3,518 GBP2025-05-31
2,118 GBP2024-05-31
Fixed Assets
192,879 GBP2025-05-31
258,690 GBP2024-05-31
Debtors
2,276,668 GBP2025-05-31
1,653,329 GBP2024-05-31
Cash at bank and in hand
2,017,921 GBP2025-05-31
2,037,821 GBP2024-05-31
Current Assets
4,294,589 GBP2025-05-31
3,691,150 GBP2024-05-31
Net Current Assets/Liabilities
1,227,867 GBP2025-05-31
1,397,830 GBP2024-05-31
Total Assets Less Current Liabilities
1,420,746 GBP2025-05-31
1,656,520 GBP2024-05-31
Net Assets/Liabilities
1,333,022 GBP2025-05-31
1,188,548 GBP2024-05-31
Equity
Called up share capital
50,000 GBP2025-05-31
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Revaluation reserve
169,005 GBP2025-05-31
281,675 GBP2024-05-31
281,675 GBP2023-05-31
Retained earnings (accumulated losses)
1,114,017 GBP2025-05-31
856,873 GBP2024-05-31
555,942 GBP2023-05-31
Equity
1,333,022 GBP2025-05-31
1,188,548 GBP2024-05-31
887,617 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
606,474 GBP2024-06-01 ~ 2025-05-31
443,431 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-142,500 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-462,000 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
192024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
125,588 GBP2025-05-31
125,588 GBP2024-05-31
Intangible Assets - Gross Cost
381,815 GBP2025-05-31
380,826 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
64,780 GBP2025-05-31
41,473 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
192,454 GBP2025-05-31
124,254 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
23,307 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
68,200 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Other than goodwill
60,808 GBP2025-05-31
84,115 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Other
17,106 GBP2025-05-31
14,842 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
13,588 GBP2025-05-31
12,724 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
864 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Other
3,518 GBP2025-05-31
2,118 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,151,836 GBP2025-05-31
1,605,808 GBP2024-05-31
Other Debtors
Amounts falling due within one year
124,832 GBP2025-05-31
47,521 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
2,276,668 GBP2025-05-31
1,653,329 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
36,034 GBP2025-05-31
32,269 GBP2024-05-31
Trade Creditors/Trade Payables
Current
20,412 GBP2025-05-31
25,936 GBP2024-05-31
Corporation Tax Payable
Current
207,828 GBP2025-05-31
171,363 GBP2024-05-31
Other Taxation & Social Security Payable
Current
30,330 GBP2025-05-31
29,210 GBP2024-05-31
Other Creditors
Current
2,772,118 GBP2025-05-31
2,034,542 GBP2024-05-31
Creditors
Current
3,066,722 GBP2025-05-31
2,293,320 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
87,724 GBP2025-05-31
123,758 GBP2024-05-31
Other Creditors
Non-current
0 GBP2025-05-31
344,214 GBP2024-05-31
Creditors
Non-current
87,724 GBP2025-05-31
467,972 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-05-31
50,000 shares2024-05-31