Cost of Sales
-3,840,978 GBP2023-06-01 ~ 2024-05-31
-2,577,446 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-709,184 GBP2023-06-01 ~ 2024-05-31
-538,497 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
34,403 GBP2023-06-01 ~ 2024-05-31
0 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-20,789 GBP2023-06-01 ~ 2024-05-31
-34,035 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
617,369 GBP2023-06-01 ~ 2024-05-31
365,462 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-173,938 GBP2023-06-01 ~ 2024-05-31
-81,200 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
443,431 GBP2023-06-01 ~ 2024-05-31
284,262 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
256,572 GBP2024-05-31
328,499 GBP2023-05-31
Property, Plant & Equipment
2,118 GBP2024-05-31
3,832 GBP2023-05-31
Fixed Assets
258,690 GBP2024-05-31
332,331 GBP2023-05-31
Debtors
1,653,329 GBP2024-05-31
1,268,843 GBP2023-05-31
Cash at bank and in hand
2,037,821 GBP2024-05-31
959,560 GBP2023-05-31
Current Assets
3,691,150 GBP2024-05-31
2,228,403 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,293,320 GBP2024-05-31
-1,517,090 GBP2023-05-31
Net Current Assets/Liabilities
1,397,830 GBP2024-05-31
711,313 GBP2023-05-31
Total Assets Less Current Liabilities
1,656,520 GBP2024-05-31
1,043,644 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-467,972 GBP2024-05-31
-156,027 GBP2023-05-31
Net Assets/Liabilities
1,188,548 GBP2024-05-31
887,617 GBP2023-05-31
Equity
Called up share capital
50,000 GBP2024-05-31
50,000 GBP2023-05-31
50,000 GBP2022-05-31
Revaluation reserve
281,675 GBP2024-05-31
281,675 GBP2023-05-31
0 GBP2022-05-31
Retained earnings (accumulated losses)
856,873 GBP2024-05-31
555,942 GBP2023-05-31
782,834 GBP2022-05-31
Equity
1,188,548 GBP2024-05-31
887,617 GBP2023-05-31
832,834 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
443,431 GBP2023-06-01 ~ 2024-05-31
284,262 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-511,154 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-142,500 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
132023-06-01 ~ 2024-05-31
132022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other than goodwill
125,588 GBP2023-05-31
Intangible Assets - Gross Cost
380,826 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
41,473 GBP2024-05-31
17,088 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
124,254 GBP2024-05-31
52,327 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
24,385 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
71,927 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other than goodwill
84,115 GBP2024-05-31
108,500 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Other
14,842 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
12,724 GBP2024-05-31
11,010 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,714 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Other
2,118 GBP2024-05-31
3,832 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,605,808 GBP2024-05-31
1,066,677 GBP2023-05-31
Amounts Owed By Related Parties
0 GBP2024-05-31
Current
185,000 GBP2023-05-31
Other Debtors
Amounts falling due within one year
47,521 GBP2024-05-31
17,166 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,653,329 GBP2024-05-31
1,268,843 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
32,269 GBP2024-05-31
28,609 GBP2023-05-31
Trade Creditors/Trade Payables
Current
25,936 GBP2024-05-31
44,047 GBP2023-05-31
Corporation Tax Payable
Current
171,363 GBP2024-05-31
72,645 GBP2023-05-31
Other Taxation & Social Security Payable
Current
29,210 GBP2024-05-31
11,966 GBP2023-05-31
Other Creditors
Current
2,034,542 GBP2024-05-31
1,359,823 GBP2023-05-31
Creditors
Current
2,293,320 GBP2024-05-31
1,517,090 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
123,758 GBP2024-05-31
156,027 GBP2023-05-31
Other Creditors
Non-current
344,214 GBP2024-05-31
0 GBP2023-05-31
Creditors
Non-current
467,972 GBP2024-05-31
156,027 GBP2023-05-31