Turnover/Revenue
777,207 GBP2020-07-01 ~ 2021-06-30
1,890,262 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-873,638 GBP2020-07-01 ~ 2021-06-30
-1,434,447 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
-96,431 GBP2020-07-01 ~ 2021-06-30
455,815 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-501,039 GBP2020-07-01 ~ 2021-06-30
-693,426 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
-334,606 GBP2020-07-01 ~ 2021-06-30
-75,628 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
245 GBP2020-07-01 ~ 2021-06-30
349 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
-389,223 GBP2020-07-01 ~ 2021-06-30
-190,768 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
-321,275 GBP2020-07-01 ~ 2021-06-30
-171,011 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
4,846,430 GBP2021-06-30
5,062,224 GBP2020-06-30
Total Inventories
19,678 GBP2021-06-30
11,498 GBP2020-06-30
Debtors
79,071 GBP2021-06-30
72,424 GBP2020-06-30
Cash at bank and in hand
210,567 GBP2021-06-30
307,643 GBP2020-06-30
Current Assets
309,316 GBP2021-06-30
391,565 GBP2020-06-30
Net Current Assets/Liabilities
-2,352,855 GBP2021-06-30
-3,271,417 GBP2020-06-30
Total Assets Less Current Liabilities
2,493,575 GBP2021-06-30
1,790,807 GBP2020-06-30
Creditors
Non-current, Amounts falling due after one year
-2,631,994 GBP2021-06-30
-1,583,684 GBP2020-06-30
Net Assets/Liabilities
-171,526 GBP2021-06-30
149,749 GBP2020-06-30
Equity
Called up share capital
1,000 GBP2021-06-30
1,000 GBP2020-06-30
1,000 GBP2019-06-30
Retained earnings (accumulated losses)
-172,526 GBP2021-06-30
148,749 GBP2020-06-30
407,823 GBP2019-06-30
Equity
-171,526 GBP2021-06-30
149,749 GBP2020-06-30
408,823 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
-321,275 GBP2020-07-01 ~ 2021-06-30
-171,011 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-88,063 GBP2019-07-01 ~ 2020-06-30
Audit Fees/Expenses
7,750 GBP2020-07-01 ~ 2021-06-30
9,500 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
223,996 GBP2020-07-01 ~ 2021-06-30
222,874 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
452020-07-01 ~ 2021-06-30
612019-07-01 ~ 2020-06-30
Wages/Salaries
616,116 GBP2020-07-01 ~ 2021-06-30
818,149 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
38,847 GBP2020-07-01 ~ 2021-06-30
54,822 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,561 GBP2020-07-01 ~ 2021-06-30
22,748 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
668,524 GBP2020-07-01 ~ 2021-06-30
895,719 GBP2019-07-01 ~ 2020-06-30
Director Remuneration
18,160 GBP2020-07-01 ~ 2021-06-30
22,922 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,267 GBP2020-07-01 ~ 2021-06-30
-4,442 GBP2019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Computer software
24,430 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,345,551 GBP2021-06-30
4,345,551 GBP2020-06-30
Plant and equipment
1,702,123 GBP2021-06-30
1,693,921 GBP2020-06-30
Furniture and fittings
99,328 GBP2021-06-30
99,328 GBP2020-06-30
Computers
672 GBP2021-06-30
672 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
6,147,674 GBP2021-06-30
6,139,472 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
240,012 GBP2021-06-30
201,156 GBP2020-06-30
Plant and equipment
966,820 GBP2021-06-30
796,579 GBP2020-06-30
Furniture and fittings
93,740 GBP2021-06-30
78,841 GBP2020-06-30
Computers
672 GBP2021-06-30
672 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,301,244 GBP2021-06-30
1,077,248 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,856 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
170,241 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
14,899 GBP2020-07-01 ~ 2021-06-30
Computers
0 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,996 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,105,539 GBP2021-06-30
Plant and equipment
735,303 GBP2021-06-30
897,342 GBP2020-06-30
Furniture and fittings
5,588 GBP2021-06-30
20,487 GBP2020-06-30
Computers
0 GBP2021-06-30
0 GBP2020-06-30
Owned/Freehold, Land and buildings
4,144,395 GBP2020-06-30
Finished Goods/Goods for Resale
19,678 GBP2021-06-30
11,498 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
23,399 GBP2021-06-30
17,949 GBP2020-06-30
Amount of corporation tax that is recoverable
Current
42,792 GBP2021-06-30
15,315 GBP2020-06-30
Other Debtors
Current
2,539 GBP2021-06-30
29,907 GBP2020-06-30
Prepayments/Accrued Income
Current
10,341 GBP2021-06-30
9,253 GBP2020-06-30
Debtors
Amounts falling due within one year, Current
79,071 GBP2021-06-30
72,424 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
93,303 GBP2021-06-30
54,863 GBP2020-06-30
Trade Creditors/Trade Payables
Current
76,838 GBP2021-06-30
24,149 GBP2020-06-30
Corporation Tax Payable
Current
0 GBP2021-06-30
27,148 GBP2020-06-30
Other Taxation & Social Security Payable
Current
66,700 GBP2021-06-30
89,817 GBP2020-06-30
Other Creditors
Current
2,277,543 GBP2021-06-30
3,403,828 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
55,279 GBP2021-06-30
14,434 GBP2020-06-30
Creditors
Current
2,662,171 GBP2021-06-30
3,662,982 GBP2020-06-30
Bank Borrowings/Overdrafts
Non-current
1,628,965 GBP2021-06-30
1,574,071 GBP2020-06-30
Other Remaining Borrowings
Non-current
1,000,000 GBP2021-06-30
0 GBP2020-06-30
Creditors
Non-current
2,631,994 GBP2021-06-30
1,583,684 GBP2020-06-30
Bank Borrowings
1,722,268 GBP2021-06-30
1,628,934 GBP2020-06-30
Total Borrowings
2,722,268 GBP2021-06-30
1,628,934 GBP2020-06-30
Current
93,303 GBP2021-06-30
54,863 GBP2020-06-30
Non-current
2,628,965 GBP2021-06-30
1,574,071 GBP2020-06-30
Equity
Called up share capital
1,000 GBP2021-06-30
1,000 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,000 GBP2021-06-30
7,000 GBP2020-06-30
Between two and five year
8,000 GBP2021-06-30
16,000 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,000 GBP2021-06-30
23,000 GBP2020-06-30