Average Number of Employees
132023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment
46,002 GBP2023-12-31
116,772 GBP2022-12-31
Fixed Assets
46,002 GBP2023-12-31
116,772 GBP2022-12-31
Total Inventories
63,569 GBP2023-12-31
57,394 GBP2022-12-31
Debtors
275,737 GBP2023-12-31
322,543 GBP2022-12-31
Cash at bank and in hand
621,817 GBP2023-12-31
97,176 GBP2022-12-31
Current Assets
961,123 GBP2023-12-31
477,113 GBP2022-12-31
Net Current Assets/Liabilities
281,245 GBP2023-12-31
-202,134 GBP2022-12-31
Total Assets Less Current Liabilities
327,247 GBP2023-12-31
-85,362 GBP2022-12-31
Net Assets/Liabilities
115,281 GBP2023-12-31
-174,949 GBP2022-12-31
Equity
Called up share capital
1,620 GBP2023-12-31
1,620 GBP2022-12-31
1,620 GBP2021-12-31
Share premium
1,898,480 GBP2023-12-31
1,898,480 GBP2022-12-31
1,898,480 GBP2021-12-31
Retained earnings (accumulated losses)
-1,784,819 GBP2023-12-31
-2,075,049 GBP2022-12-31
-1,655,804 GBP2021-12-31
Equity
115,281 GBP2023-12-31
-174,949 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
290,230 GBP2023-01-01 ~ 2023-12-31
-419,245 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
290,230 GBP2023-01-01 ~ 2023-12-31
-419,245 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
561,542 GBP2023-12-31
585,273 GBP2022-12-31
Tools/Equipment for furniture and fittings
52,705 GBP2023-12-31
52,015 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
614,247 GBP2023-12-31
637,288 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-28,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-28,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
518,853 GBP2023-12-31
474,267 GBP2022-12-31
Tools/Equipment for furniture and fittings
49,392 GBP2023-12-31
46,249 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
568,245 GBP2023-12-31
520,516 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
72,627 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
3,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,770 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-28,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
42,689 GBP2023-12-31
111,006 GBP2022-12-31
Tools/Equipment for furniture and fittings
3,313 GBP2023-12-31
5,766 GBP2022-12-31
Trade Debtors/Trade Receivables
222,919 GBP2023-12-31
223,388 GBP2022-12-31
Other Debtors
52,818 GBP2023-12-31
99,155 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
209,295 GBP2023-12-31
262,229 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
41,725 GBP2023-12-31
12,548 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
72,978 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
37,640 GBP2023-12-31
27,375 GBP2022-12-31
Other Creditors
Amounts falling due within one year
391,218 GBP2023-12-31
304,117 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
37,864 GBP2023-12-31
40,632 GBP2022-12-31
Other Creditors
Amounts falling due after one year
174,102 GBP2023-12-31
48,955 GBP2022-12-31
Advances or credits given to directors
-31,045 GBP2022-12-31
78,955 GBP2021-12-31
Advances or credits made to directors during the period
-110,000 GBP2022-01-01 ~ 2022-12-31