Average Number of Employees
172022-01-01 ~ 2022-12-31
112021-01-01 ~ 2021-12-31
Intangible Assets
360,000 GBP2022-12-31
540,000 GBP2021-12-31
Property, Plant & Equipment
77,627 GBP2022-12-31
Fixed Assets
437,627 GBP2022-12-31
540,000 GBP2021-12-31
Debtors
Current
2,385,185 GBP2022-12-31
1,334,422 GBP2021-12-31
Cash at bank and in hand
1,929,564 GBP2022-12-31
2,378,279 GBP2021-12-31
Current Assets
4,314,749 GBP2022-12-31
3,712,701 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,172,436 GBP2022-12-31
-1,263,607 GBP2021-12-31
Net Current Assets/Liabilities
3,142,313 GBP2022-12-31
2,449,094 GBP2021-12-31
Total Assets Less Current Liabilities
3,579,940 GBP2022-12-31
2,989,094 GBP2021-12-31
Net Assets/Liabilities
3,561,803 GBP2022-12-31
2,989,094 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Share premium
2,340,876 GBP2022-12-31
2,340,876 GBP2021-12-31
Retained earnings (accumulated losses)
1,220,827 GBP2022-12-31
648,118 GBP2021-12-31
Equity
3,561,803 GBP2022-12-31
2,989,094 GBP2021-12-31
Intangible Assets - Gross Cost
Goodwill
1,800,000 GBP2022-12-31
1,800,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,440,000 GBP2022-12-31
1,260,000 GBP2021-12-31
Intangible Assets
Goodwill
360,000 GBP2022-12-31
540,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
78,943 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,316 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,316 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
77,627 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
969,018 GBP2022-12-31
490,866 GBP2021-12-31
Other Debtors
Current
1,191,962 GBP2022-12-31
570,403 GBP2021-12-31
Prepayments/Accrued Income
Current
224,205 GBP2022-12-31
272,777 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
376 GBP2021-12-31
Trade Creditors/Trade Payables
Current
417,847 GBP2022-12-31
426,779 GBP2021-12-31
Corporation Tax Payable
Current
171,056 GBP2022-12-31
277,713 GBP2021-12-31
Taxation/Social Security Payable
Current
13,734 GBP2022-12-31
56,182 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
20,611 GBP2021-12-31
Other Creditors
Current
81,015 GBP2022-12-31
34,583 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
488,784 GBP2022-12-31
447,739 GBP2021-12-31
Creditors
Current
1,172,436 GBP2022-12-31
1,263,607 GBP2021-12-31
Net Deferred Tax Liability/Asset
-18,137 GBP2022-12-31
376 GBP2021-12-31
229 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,513 GBP2022-01-01 ~ 2022-12-31
147 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,407 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31