Average Number of Employees
252024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment
48,535 GBP2024-12-31
75,567 GBP2023-12-31
Fixed Assets
48,535 GBP2024-12-31
75,567 GBP2023-12-31
Total Inventories
91,000 GBP2024-12-31
Debtors
Current
101,086 GBP2024-12-31
197,782 GBP2023-12-31
Cash at bank and in hand
165 GBP2024-12-31
6,994 GBP2023-12-31
Current Assets
192,251 GBP2024-12-31
204,776 GBP2023-12-31
Net Current Assets/Liabilities
-2,073,654 GBP2024-12-31
-1,504,341 GBP2023-12-31
Total Assets Less Current Liabilities
-2,025,119 GBP2024-12-31
-1,428,774 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-454,926 GBP2024-12-31
Net Assets/Liabilities
-2,480,045 GBP2024-12-31
-1,843,519 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
-2,480,047 GBP2024-12-31
-1,843,521 GBP2023-12-31
Equity
-2,480,045 GBP2024-12-31
-1,843,519 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,289 GBP2024-12-31
19,289 GBP2023-12-31
Office equipment
2,886 GBP2024-12-31
3,391 GBP2023-12-31
Computers
107,243 GBP2024-12-31
207,196 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
129,418 GBP2024-12-31
229,876 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-99,953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-100,458 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
19,289 GBP2023-12-31
Office equipment
3,391 GBP2023-12-31
Computers
131,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
154,309 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
27,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-99,953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-100,458 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,289 GBP2024-12-31
Office equipment
2,886 GBP2024-12-31
Computers
58,708 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,883 GBP2024-12-31
Property, Plant & Equipment
Computers
48,535 GBP2024-12-31
75,567 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
22,210 GBP2024-12-31
152,711 GBP2023-12-31
Other Debtors
Current
30,013 GBP2024-12-31
34,486 GBP2023-12-31
Prepayments/Accrued Income
Current
48,863 GBP2024-12-31
10,585 GBP2023-12-31
Bank Overdrafts
-28,385 GBP2024-12-31
-6,250 GBP2023-12-31
Cash and Cash Equivalents
-28,220 GBP2024-12-31
744 GBP2023-12-31
Bank Overdrafts
Current
28,385 GBP2024-12-31
6,250 GBP2023-12-31
Other Remaining Borrowings
Current
191,667 GBP2024-12-31
76,971 GBP2023-12-31
Trade Creditors/Trade Payables
Current
83,731 GBP2024-12-31
33,909 GBP2023-12-31
Taxation/Social Security Payable
Current
190,487 GBP2024-12-31
291,104 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
21,981 GBP2024-12-31
36,989 GBP2023-12-31
Other Creditors
Current
262,913 GBP2024-12-31
130,955 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,486,741 GBP2024-12-31
1,132,939 GBP2023-12-31
Creditors
Current
2,265,905 GBP2024-12-31
1,709,117 GBP2023-12-31
Other Remaining Borrowings
Non-current
432,946 GBP2024-12-31
370,784 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,980 GBP2024-12-31
43,961 GBP2023-12-31
Creditors
Non-current
454,926 GBP2024-12-31
414,745 GBP2023-12-31
Total Borrowings
624,613 GBP2024-12-31
447,755 GBP2023-12-31
Minimum gross finance lease payments owing
43,961 GBP2024-12-31
80,950 GBP2023-12-31