Average Number of Employees
422024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Turnover/Revenue
646,698 GBP2024-01-01 ~ 2024-12-31
585,856 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-308,336 GBP2024-01-01 ~ 2024-12-31
-302,549 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
338,362 GBP2024-01-01 ~ 2024-12-31
283,307 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,143,155 GBP2024-01-01 ~ 2024-12-31
-1,702,303 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-804,793 GBP2024-01-01 ~ 2024-12-31
-1,418,996 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,041 GBP2024-01-01 ~ 2024-12-31
332,409 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-791,897 GBP2024-01-01 ~ 2024-12-31
-1,203,018 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-791,897 GBP2024-01-01 ~ 2024-12-31
-1,203,018 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-791,897 GBP2024-01-01 ~ 2024-12-31
-1,203,018 GBP2023-01-01 ~ 2023-12-31
Debtors
Current
3,295,669 GBP2024-12-31
1,813,736 GBP2023-12-31
Cash at bank and in hand
559,180 GBP2024-12-31
769,234 GBP2023-12-31
Current Assets
3,854,849 GBP2024-12-31
2,582,970 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,761,800 GBP2024-12-31
Net Current Assets/Liabilities
-3,906,951 GBP2024-12-31
-3,115,054 GBP2023-12-31
Total Assets Less Current Liabilities
-3,906,951 GBP2024-12-31
-3,115,054 GBP2023-12-31
Net Assets/Liabilities
-3,906,951 GBP2024-12-31
-3,115,054 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
-3,906,952 GBP2024-12-31
-3,115,055 GBP2023-12-31
-1,912,037 GBP2023-01-01
Equity
-3,906,951 GBP2024-12-31
-3,115,054 GBP2023-12-31
-1,912,036 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-791,897 GBP2024-01-01 ~ 2024-12-31
-1,203,018 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-791,897 GBP2024-01-01 ~ 2024-12-31
-1,203,018 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
885,839 GBP2024-01-01 ~ 2024-12-31
1,111,609 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
229,903 GBP2024-01-01 ~ 2024-12-31
110,360 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,281,995 GBP2024-01-01 ~ 2024-12-31
1,295,960 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-197,974 GBP2024-01-01 ~ 2024-12-31
-282,709 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
1,257 GBP2024-12-31
210,960 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,409,012 GBP2024-12-31
409,787 GBP2023-12-31
Other Debtors
Current
1,308 GBP2024-12-31
2,289 GBP2023-12-31
Prepayments/Accrued Income
Current
17,895 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,943 GBP2024-12-31
7,152 GBP2023-12-31
Amounts owed to group undertakings
Current
6,858,446 GBP2024-12-31
4,464,169 GBP2023-12-31
Taxation/Social Security Payable
Current
199,375 GBP2024-12-31
303,924 GBP2023-12-31
Other Creditors
Current
8,443 GBP2024-12-31
8,444 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
143,033 GBP2024-12-31
224,974 GBP2023-12-31
Creditors
Current
7,761,800 GBP2024-12-31
5,698,024 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31