Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,734,563 GBP2023-04-01 ~ 2024-03-31
3,513,118 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,723,558 GBP2023-04-01 ~ 2024-03-31
1,533,295 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,011,005 GBP2023-04-01 ~ 2024-03-31
1,979,823 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,211,954 GBP2023-04-01 ~ 2024-03-31
803,378 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
799,051 GBP2023-04-01 ~ 2024-03-31
1,176,445 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
172,783 GBP2023-04-01 ~ 2024-03-31
170,294 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
626,268 GBP2023-04-01 ~ 2024-03-31
1,006,151 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
154,035 GBP2023-04-01 ~ 2024-03-31
246,361 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
472,233 GBP2023-04-01 ~ 2024-03-31
759,790 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
472,233 GBP2023-04-01 ~ 2024-03-31
759,790 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
4,856 GBP2024-03-31
5,719 GBP2023-03-31
Property, Plant & Equipment
3,753,675 GBP2024-03-31
3,672,111 GBP2023-03-31
Fixed Assets
3,758,531 GBP2024-03-31
3,677,830 GBP2023-03-31
Debtors
1,175,926 GBP2024-03-31
2,162,052 GBP2023-03-31
Cash at bank and in hand
70,496 GBP2024-03-31
75,691 GBP2023-03-31
Current Assets
1,246,422 GBP2024-03-31
2,237,743 GBP2023-03-31
Creditors
Current
660,189 GBP2024-03-31
1,549,207 GBP2023-03-31
Net Current Assets/Liabilities
586,233 GBP2024-03-31
688,536 GBP2023-03-31
Total Assets Less Current Liabilities
4,344,764 GBP2024-03-31
4,366,366 GBP2023-03-31
Creditors
Non-current
-2,932,500 GBP2024-03-31
-3,085,500 GBP2023-03-31
Net Assets/Liabilities
1,255,587 GBP2024-03-31
1,183,354 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
1,255,586 GBP2024-03-31
1,183,353 GBP2023-03-31
1,023,563 GBP2022-03-31
Equity
1,255,587 GBP2024-03-31
1,183,354 GBP2023-03-31
1,023,564 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-04-01 ~ 2024-03-31
-600,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-400,000 GBP2023-04-01 ~ 2024-03-31
-600,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
472,233 GBP2023-04-01 ~ 2024-03-31
759,790 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,620,902 GBP2023-04-01 ~ 2024-03-31
1,429,176 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
141,757 GBP2023-04-01 ~ 2024-03-31
124,514 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
245,090 GBP2023-04-01 ~ 2024-03-31
27,365 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,007,749 GBP2023-04-01 ~ 2024-03-31
1,581,055 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
682023-04-01 ~ 2024-03-31
652022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
240,253 GBP2023-04-01 ~ 2024-03-31
196,072 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,180 GBP2023-04-01 ~ 2024-03-31
6,100 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
94,870 GBP2023-04-01 ~ 2024-03-31
162,086 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
156,567 GBP2023-04-01 ~ 2024-03-31
191,169 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
8,627 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
71,859 GBP2024-03-31
71,859 GBP2023-03-31
Plant and equipment
3,864 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,044 GBP2024-03-31
14,218 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,826 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
966 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
966 GBP2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
50,815 GBP2024-03-31
57,641 GBP2023-03-31
Plant and equipment
2,898 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
505,189 GBP2024-03-31
473,035 GBP2023-03-31
Motor vehicles
371,196 GBP2024-03-31
89,267 GBP2023-03-31
Computers
17,301 GBP2024-03-31
13,431 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,842,353 GBP2024-03-31
4,520,536 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
229,323 GBP2024-03-31
197,769 GBP2023-03-31
Motor vehicles
74,887 GBP2024-03-31
29,836 GBP2023-03-31
Computers
13,689 GBP2024-03-31
12,751 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,088,678 GBP2024-03-31
848,425 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
31,554 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
45,051 GBP2023-04-01 ~ 2024-03-31
Computers
938 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
240,253 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
275,866 GBP2024-03-31
275,266 GBP2023-03-31
Motor vehicles
296,309 GBP2024-03-31
59,431 GBP2023-03-31
Computers
3,612 GBP2024-03-31
680 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
180,491 GBP2024-03-31
275,098 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
428,805 GBP2024-03-31
1,519,561 GBP2023-03-31
Other Debtors
Current
408,276 GBP2024-03-31
358,691 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
146,265 GBP2024-03-31
Prepayments/Accrued Income
Current
12,089 GBP2024-03-31
8,702 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,175,926 GBP2024-03-31
2,162,052 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
153,000 GBP2024-03-31
153,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
-98,368 GBP2024-03-31
92,609 GBP2023-03-31
Amounts owed to group undertakings
Current
83,729 GBP2024-03-31
319,317 GBP2023-03-31
Corporation Tax Payable
Current
23,649 GBP2023-03-31
Other Creditors
Current
306,641 GBP2024-03-31
808,444 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
157,084 GBP2024-03-31
45,288 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,932,500 GBP2024-03-31
3,085,500 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
156,677 GBP2024-03-31
97,512 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
472,233 GBP2023-04-01 ~ 2024-03-31