Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,818,433 GBP2024-04-01 ~ 2025-03-31
3,734,563 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,822,691 GBP2024-04-01 ~ 2025-03-31
1,723,558 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,995,742 GBP2024-04-01 ~ 2025-03-31
2,011,005 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
907,867 GBP2024-04-01 ~ 2025-03-31
1,211,954 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,087,875 GBP2024-04-01 ~ 2025-03-31
799,051 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
278,348 GBP2024-04-01 ~ 2025-03-31
172,783 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
809,527 GBP2024-04-01 ~ 2025-03-31
626,268 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
76,772 GBP2024-04-01 ~ 2025-03-31
154,035 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
732,755 GBP2024-04-01 ~ 2025-03-31
472,233 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
732,755 GBP2024-04-01 ~ 2025-03-31
472,233 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
3,993 GBP2025-03-31
4,856 GBP2024-03-31
Property, Plant & Equipment
4,061,072 GBP2025-03-31
3,753,675 GBP2024-03-31
Fixed Assets
4,065,065 GBP2025-03-31
3,758,531 GBP2024-03-31
Debtors
1,245,982 GBP2025-03-31
1,175,926 GBP2024-03-31
Cash at bank and in hand
339,222 GBP2025-03-31
70,496 GBP2024-03-31
Current Assets
1,585,204 GBP2025-03-31
1,246,422 GBP2024-03-31
Creditors
Current
834,780 GBP2025-03-31
660,189 GBP2024-03-31
Net Current Assets/Liabilities
750,424 GBP2025-03-31
586,233 GBP2024-03-31
Total Assets Less Current Liabilities
4,815,489 GBP2025-03-31
4,344,764 GBP2024-03-31
Creditors
Non-current
-3,310,499 GBP2025-03-31
-2,932,500 GBP2024-03-31
Net Assets/Liabilities
1,338,342 GBP2025-03-31
1,255,587 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
1,338,341 GBP2025-03-31
1,255,586 GBP2024-03-31
1,183,353 GBP2023-03-31
Equity
1,338,342 GBP2025-03-31
1,255,587 GBP2024-03-31
1,183,354 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2024-04-01 ~ 2025-03-31
-400,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-650,000 GBP2024-04-01 ~ 2025-03-31
-400,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
732,755 GBP2024-04-01 ~ 2025-03-31
472,233 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,700,895 GBP2024-04-01 ~ 2025-03-31
1,620,902 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
149,695 GBP2024-04-01 ~ 2025-03-31
141,757 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,031 GBP2024-04-01 ~ 2025-03-31
245,090 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,885,621 GBP2024-04-01 ~ 2025-03-31
2,007,749 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
662024-04-01 ~ 2025-03-31
682023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
342,392 GBP2024-04-01 ~ 2025-03-31
240,253 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,590 GBP2024-04-01 ~ 2025-03-31
6,180 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
212,718 GBP2024-04-01 ~ 2025-03-31
94,870 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
202,382 GBP2024-04-01 ~ 2025-03-31
156,567 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
8,627 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,454,402 GBP2025-03-31
3,872,944 GBP2024-03-31
Improvements to leasehold property
71,859 GBP2025-03-31
71,859 GBP2024-03-31
Plant and equipment
60,043 GBP2025-03-31
3,864 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,873 GBP2025-03-31
21,044 GBP2024-03-31
Plant and equipment
2,986 GBP2025-03-31
966 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,829 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
2,020 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
3,346,036 GBP2025-03-31
3,124,175 GBP2024-03-31
Improvements to leasehold property
43,986 GBP2025-03-31
50,815 GBP2024-03-31
Plant and equipment
57,057 GBP2025-03-31
2,898 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
520,027 GBP2025-03-31
505,189 GBP2024-03-31
Motor vehicles
606,739 GBP2025-03-31
371,196 GBP2024-03-31
Computers
17,301 GBP2025-03-31
17,301 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,730,371 GBP2025-03-31
4,842,353 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,351 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-3,893,295 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
293,419 GBP2025-03-31
229,323 GBP2024-03-31
Motor vehicles
222,611 GBP2025-03-31
74,887 GBP2024-03-31
Computers
14,044 GBP2025-03-31
13,689 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
669,299 GBP2025-03-31
1,088,678 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
64,096 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
160,726 GBP2024-04-01 ~ 2025-03-31
Computers
355 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
342,392 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,002 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-761,771 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
226,608 GBP2025-03-31
275,866 GBP2024-03-31
Motor vehicles
384,128 GBP2025-03-31
296,309 GBP2024-03-31
Computers
3,257 GBP2025-03-31
3,612 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
387,412 GBP2025-03-31
180,491 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
169,271 GBP2025-03-31
428,805 GBP2024-03-31
Other Debtors
Current
644,198 GBP2025-03-31
408,276 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
146,265 GBP2024-03-31
Prepayments/Accrued Income
Current
45,101 GBP2025-03-31
12,089 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,245,982 GBP2025-03-31
Current, Amounts falling due within one year
1,175,926 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
75,002 GBP2025-03-31
153,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
117,160 GBP2025-03-31
-98,369 GBP2024-03-31
Amounts owed to group undertakings
Current
247,747 GBP2025-03-31
83,729 GBP2024-03-31
Corporation Tax Payable
Current
162,718 GBP2025-03-31
Other Creditors
Current
56,956 GBP2025-03-31
201,719 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
79,602 GBP2025-03-31
157,084 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,310,499 GBP2025-03-31
2,932,500 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
166,648 GBP2025-03-31
156,677 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
732,755 GBP2024-04-01 ~ 2025-03-31