Cost of Sales
-4,690,986 GBP2023-07-01 ~ 2024-06-30
-4,255,555 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-13,199,512 GBP2023-07-01 ~ 2024-06-30
-11,481,706 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-3,517,798 GBP2023-07-01 ~ 2024-06-30
-23,351 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-4,892,984 GBP2023-07-01 ~ 2024-06-30
5,538,193 GBP2022-07-01 ~ 2023-06-30
Trade Debtors/Trade Receivables
Current
51,811,503 GBP2024-06-30
43,338,741 GBP2023-06-30
Cash and Cash Equivalents
360,210 GBP2024-06-30
2,012,148 GBP2023-06-30
Creditors
Current
-36,731,447 GBP2024-06-30
-22,558,934 GBP2023-06-30
Equity
Called up share capital
10,242,732 GBP2024-06-30
10,242,732 GBP2023-06-30
Share premium
9,181,829 GBP2024-06-30
9,181,829 GBP2023-06-30
Retained earnings (accumulated losses)
2,460,914 GBP2024-06-30
7,353,898 GBP2023-06-30
Equity
30,214,913 GBP2024-06-30
35,107,897 GBP2023-06-30
1,815,705 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
10,149,185 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
10,149,185 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
202023-07-01 ~ 2024-06-30
122022-07-01 ~ 2023-06-30
Wages/Salaries
1,645,921 GBP2023-07-01 ~ 2024-06-30
1,318,198 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,799 GBP2023-07-01 ~ 2024-06-30
27,502 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,855,089 GBP2023-07-01 ~ 2024-06-30
1,483,377 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
530,833 GBP2023-07-01 ~ 2024-06-30
342,877 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-6,261,288 GBP2023-07-01 ~ 2024-06-30
7,709,685 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-1,565,322 GBP2023-07-01 ~ 2024-06-30
1,580,485 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
21,353,496 GBP2024-06-30
18,543,095 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
5,695,428 GBP2024-06-30
3,991,709 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
1,703,719 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
176,231 GBP2024-06-30
176,231 GBP2023-06-30
Plant and equipment
944,018 GBP2024-06-30
859,057 GBP2023-06-30
Furniture and fittings
135,981 GBP2024-06-30
178,213 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,256,230 GBP2024-06-30
1,213,501 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-178,213 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-178,213 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
136,367 GBP2024-06-30
101,785 GBP2023-06-30
Plant and equipment
862,603 GBP2024-06-30
705,289 GBP2023-06-30
Furniture and fittings
45,327 GBP2024-06-30
178,213 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,044,297 GBP2024-06-30
985,287 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
34,582 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
157,314 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
45,327 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,223 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-178,213 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-178,213 GBP2023-07-01 ~ 2024-06-30
Prepayments
Current
189,455 GBP2024-06-30
279,462 GBP2023-06-30
Corporation Tax Payable
Current
1,381,449 GBP2024-06-30
1,381,449 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,851,673 GBP2024-06-30
2,274,212 GBP2023-06-30
Accrued Liabilities
Current
328,890 GBP2024-06-30
155,237 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,673,615 GBP2022-06-30