82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
412021-01-01 ~ 2021-12-31
562020-01-01 ~ 2020-12-31
Turnover/Revenue
56,426,035 GBP2021-01-01 ~ 2021-12-31
38,046,051 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-47,349,510 GBP2021-01-01 ~ 2021-12-31
-31,798,431 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
9,076,525 GBP2021-01-01 ~ 2021-12-31
6,247,620 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-6,588,673 GBP2021-01-01 ~ 2021-12-31
-5,462,743 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
2,487,852 GBP2021-01-01 ~ 2021-12-31
902,368 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
2,487,852 GBP2021-01-01 ~ 2021-12-31
896,543 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,837,852 GBP2021-01-01 ~ 2021-12-31
631,598 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
1,837,852 GBP2021-01-01 ~ 2021-12-31
760,221 GBP2020-01-01 ~ 2020-12-31
Total Inventories
13,981 GBP2021-12-31
12,962 GBP2020-12-31
Debtors
Current
4,855,193 GBP2021-12-31
2,251,465 GBP2020-12-31
Cash at bank and in hand
6,149,273 GBP2021-12-31
4,888,449 GBP2020-12-31
Current Assets
11,018,447 GBP2021-12-31
7,152,876 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-8,942,237 GBP2021-12-31
-5,211,077 GBP2020-12-31
Net Current Assets/Liabilities
2,076,210 GBP2021-12-31
1,941,799 GBP2020-12-31
Total Assets Less Current Liabilities
2,076,210 GBP2021-12-31
1,941,799 GBP2020-12-31
Net Assets/Liabilities
2,054,021 GBP2021-12-31
1,733,596 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2020-01-01
Retained earnings (accumulated losses)
2,053,921 GBP2021-12-31
1,733,496 GBP2020-12-31
2,260,612 GBP2020-01-01
Equity
2,054,021 GBP2021-12-31
1,733,596 GBP2020-12-31
2,260,712 GBP2020-01-01
Retained earnings (accumulated losses), Restated amount
1,923,275 GBP2020-01-01
Restated amount
1,923,375 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,837,852 GBP2021-01-01 ~ 2021-12-31
631,598 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,837,852 GBP2021-01-01 ~ 2021-12-31
760,221 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,517,427 GBP2021-01-01 ~ 2021-12-31
-950,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,517,427 GBP2021-01-01 ~ 2021-12-31
-950,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-950,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-950,000 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
31,000 GBP2021-01-01 ~ 2021-12-31
30,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,347,104 GBP2021-01-01 ~ 2021-12-31
1,423,344 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
76,875 GBP2021-01-01 ~ 2021-12-31
128,171 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,435,000 GBP2021-01-01 ~ 2021-12-31
1,580,777 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
472,692 GBP2021-01-01 ~ 2021-12-31
170,343 GBP2020-01-01 ~ 2020-12-31
Dividends Paid on Shares
1,517,427 GBP2021-01-01 ~ 2021-12-31
950,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
173,074 GBP2021-12-31
173,074 GBP2020-12-31
Furniture and fittings
337,580 GBP2021-12-31
337,580 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
510,654 GBP2021-12-31
510,654 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
173,074 GBP2020-12-31
Furniture and fittings
337,580 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
510,654 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,074 GBP2021-12-31
Furniture and fittings
337,580 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,654 GBP2021-12-31
Raw materials and consumables
13,981 GBP2021-12-31
12,962 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
4,087,998 GBP2021-12-31
1,018,141 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
103,386 GBP2021-12-31
59,987 GBP2020-12-31
Other Debtors
Current
7,217 GBP2021-12-31
79,447 GBP2020-12-31
Prepayments/Accrued Income
Current
656,592 GBP2021-12-31
1,093,890 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,442,043 GBP2021-12-31
2,775,654 GBP2020-12-31
Amounts owed to group undertakings
Current
2,962,335 GBP2021-12-31
640,953 GBP2020-12-31
Corporation Tax Payable
Current
234,292 GBP2021-12-31
117,204 GBP2020-12-31
Taxation/Social Security Payable
Current
183,684 GBP2021-12-31
100,429 GBP2020-12-31
Other Creditors
Current
389,041 GBP2021-12-31
393,488 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,730,842 GBP2021-12-31
1,183,349 GBP2020-12-31
Creditors
Current
8,942,237 GBP2021-12-31
5,211,077 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,417 GBP2021-12-31
149,417 GBP2020-12-31
Between one and five year
112,064 GBP2021-12-31
261,481 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
261,481 GBP2021-12-31
410,898 GBP2020-12-31