Property, Plant & Equipment
1,121,281 GBP2023-12-31
997,621 GBP2022-12-31
Debtors
1,178,695 GBP2023-12-31
365,308 GBP2022-12-31
Cash at bank and in hand
100,222 GBP2023-12-31
149,701 GBP2022-12-31
Current Assets
1,346,658 GBP2023-12-31
579,023 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,768,689 GBP2023-12-31
-1,397,367 GBP2022-12-31
Net Current Assets/Liabilities
-1,422,031 GBP2023-12-31
-818,344 GBP2022-12-31
Total Assets Less Current Liabilities
-300,750 GBP2023-12-31
179,277 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-21,596 GBP2023-12-31
-31,569 GBP2022-12-31
Net Assets/Liabilities
-322,346 GBP2023-12-31
147,708 GBP2022-12-31
Equity
Called up share capital
5,992,053 GBP2023-12-31
5,992,053 GBP2022-12-31
Retained earnings (accumulated losses)
-6,314,399 GBP2023-12-31
-5,844,345 GBP2022-12-31
Equity
-322,346 GBP2023-12-31
147,708 GBP2022-12-31
Average Number of Employees
1222023-01-01 ~ 2023-12-31
1222022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2022-12-31
Computer software
3,067 GBP2022-12-31
Intangible Assets - Gross Cost
13,067 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
13,067 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
341,951 GBP2023-12-31
288,480 GBP2022-12-31
Furniture and fittings
609,349 GBP2023-12-31
439,991 GBP2022-12-31
Motor vehicles
6,200 GBP2023-12-31
1,700 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,747,006 GBP2023-12-31
1,449,144 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
150,787 GBP2023-12-31
98,429 GBP2022-12-31
Furniture and fittings
314,738 GBP2023-12-31
231,043 GBP2022-12-31
Motor vehicles
2,258 GBP2023-12-31
1,319 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
625,725 GBP2023-12-31
451,523 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,358 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
83,695 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,202 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
191,164 GBP2023-12-31
190,051 GBP2022-12-31
Furniture and fittings
294,611 GBP2023-12-31
208,948 GBP2022-12-31
Motor vehicles
3,942 GBP2023-12-31
381 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
826,382 GBP2023-12-31
244,059 GBP2022-12-31
Other Debtors
Current
26,959 GBP2023-12-31
55,850 GBP2022-12-31
Prepayments/Accrued Income
Current
325,354 GBP2023-12-31
65,399 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,178,695 GBP2023-12-31
365,308 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,973 GBP2023-12-31
9,726 GBP2022-12-31
Trade Creditors/Trade Payables
Current
980,789 GBP2023-12-31
440,774 GBP2022-12-31
Other Taxation & Social Security Payable
Current
145,632 GBP2023-12-31
146,165 GBP2022-12-31
Other Creditors
Current
1,468,921 GBP2023-12-31
659,478 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
163,374 GBP2023-12-31
141,224 GBP2022-12-31
Creditors
Current
2,768,689 GBP2023-12-31
1,397,367 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
21,596 GBP2023-12-31
31,569 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,000 GBP2023-12-31
540,000 GBP2022-12-31