Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
7,692,842 GBP2020-01-01 ~ 2020-12-31
9,714,099 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
6,542,194 GBP2020-01-01 ~ 2020-12-31
8,496,103 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,150,648 GBP2020-01-01 ~ 2020-12-31
1,217,996 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
1,126,664 GBP2020-01-01 ~ 2020-12-31
1,225,358 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
207,834 GBP2020-01-01 ~ 2020-12-31
32,953 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
103 GBP2020-01-01 ~ 2020-12-31
331 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
15,545 GBP2020-01-01 ~ 2020-12-31
21,214 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
192,392 GBP2020-01-01 ~ 2020-12-31
12,070 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,560 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
171,832 GBP2020-01-01 ~ 2020-12-31
12,070 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
204,248 GBP2020-12-31
222,628 GBP2019-12-31
Property, Plant & Equipment
296,432 GBP2020-12-31
318,414 GBP2019-12-31
Investment Property
375,185 GBP2020-12-31
375,185 GBP2019-12-31
Fixed Assets
875,865 GBP2020-12-31
916,227 GBP2019-12-31
Total Inventories
1,254,951 GBP2020-12-31
717,986 GBP2019-12-31
Debtors
637,227 GBP2020-12-31
509,717 GBP2019-12-31
Cash at bank and in hand
137,918 GBP2020-12-31
130,442 GBP2019-12-31
Current Assets
2,030,096 GBP2020-12-31
1,358,145 GBP2019-12-31
Creditors
Current
2,855,943 GBP2020-12-31
2,417,402 GBP2019-12-31
Net Current Assets/Liabilities
-825,847 GBP2020-12-31
-1,059,257 GBP2019-12-31
Total Assets Less Current Liabilities
50,018 GBP2020-12-31
-143,030 GBP2019-12-31
Creditors
Non-current
-6,843 GBP2020-12-31
Net Assets/Liabilities
28,802 GBP2020-12-31
-143,030 GBP2019-12-31
Equity
Called up share capital
900 GBP2020-12-31
900 GBP2019-12-31
900 GBP2018-12-31
Retained earnings (accumulated losses)
27,902 GBP2020-12-31
-143,930 GBP2019-12-31
-156,000 GBP2018-12-31
Equity
28,802 GBP2020-12-31
-143,030 GBP2019-12-31
-155,100 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
171,832 GBP2020-01-01 ~ 2020-12-31
12,070 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
171,832 GBP2020-01-01 ~ 2020-12-31
12,070 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
272020-01-01 ~ 2020-12-31
322019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,705 GBP2020-01-01 ~ 2020-12-31
32,802 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
10,080 GBP2020-01-01 ~ 2020-12-31
7,500 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2019-12-31
Other than goodwill
83,802 GBP2019-12-31
Intangible Assets - Gross Cost
283,802 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2020-12-31
50,000 GBP2019-12-31
Other than goodwill
19,554 GBP2020-12-31
11,174 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
79,554 GBP2020-12-31
61,174 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,000 GBP2020-01-01 ~ 2020-12-31
Other than goodwill
8,380 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
18,380 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
140,000 GBP2020-12-31
150,000 GBP2019-12-31
Other than goodwill
64,248 GBP2020-12-31
72,628 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
239,035 GBP2020-12-31
239,035 GBP2019-12-31
Improvements to leasehold property
12,673 GBP2020-12-31
12,673 GBP2019-12-31
Plant and equipment
176,514 GBP2020-12-31
171,206 GBP2019-12-31
Furniture and fittings
75,111 GBP2020-12-31
75,744 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
503,333 GBP2020-12-31
498,658 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,900 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-1,533 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-3,433 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
27,288 GBP2020-12-31
22,967 GBP2019-12-31
Improvements to leasehold property
1,021 GBP2020-12-31
783 GBP2019-12-31
Plant and equipment
123,555 GBP2020-12-31
108,059 GBP2019-12-31
Furniture and fittings
55,037 GBP2020-12-31
48,435 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
206,901 GBP2020-12-31
180,244 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,321 GBP2020-01-01 ~ 2020-12-31
Improvements to leasehold property
238 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
16,480 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
6,666 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,705 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-984 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-64 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,048 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
211,747 GBP2020-12-31
216,068 GBP2019-12-31
Improvements to leasehold property
11,652 GBP2020-12-31
11,890 GBP2019-12-31
Plant and equipment
52,959 GBP2020-12-31
63,147 GBP2019-12-31
Furniture and fittings
20,074 GBP2020-12-31
27,309 GBP2019-12-31
Investment Property - Fair Value Model
375,185 GBP2019-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
325,962 GBP2020-12-31
Amounts falling due within one year, Current
226,814 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
170,293 GBP2020-12-31
170,293 GBP2019-12-31
Other Debtors
Current, Amounts falling due within one year
140,972 GBP2020-12-31
Amounts falling due within one year, Current
112,610 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
637,227 GBP2020-12-31
Amounts falling due within one year, Current
509,717 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
1,001,835 GBP2020-12-31
1,147,530 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,354,421 GBP2020-12-31
701,643 GBP2019-12-31
Amounts owed to group undertakings
Current
46,646 GBP2020-12-31
329,458 GBP2019-12-31
Other Taxation & Social Security Payable
Current
92,830 GBP2020-12-31
38,977 GBP2019-12-31
Other Creditors
Current
360,211 GBP2020-12-31
199,794 GBP2019-12-31
Non-current
6,843 GBP2020-12-31
Bank Overdrafts
Secured
1,001,835 GBP2020-12-31
1,147,530 GBP2019-12-31
Total Borrowings
Secured
1,952,638 GBP2020-12-31
2,284,636 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2020-12-31