Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
11,001,963 GBP2020-01-01 ~ 2020-12-31
10,569,990 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
9,644,909 GBP2020-01-01 ~ 2020-12-31
9,279,472 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,357,054 GBP2020-01-01 ~ 2020-12-31
1,290,518 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
1,182,120 GBP2020-01-01 ~ 2020-12-31
1,261,926 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
310,206 GBP2020-01-01 ~ 2020-12-31
28,592 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
13 GBP2020-01-01 ~ 2020-12-31
244 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
6,297 GBP2020-01-01 ~ 2020-12-31
11,610 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
303,922 GBP2020-01-01 ~ 2020-12-31
17,226 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
83,437 GBP2020-01-01 ~ 2020-12-31
13,895 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
220,485 GBP2020-01-01 ~ 2020-12-31
3,331 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
175,000 GBP2020-12-31
187,500 GBP2019-12-31
Property, Plant & Equipment
1,062,986 GBP2020-12-31
1,098,636 GBP2019-12-31
Fixed Assets
1,237,986 GBP2020-12-31
1,286,136 GBP2019-12-31
Total Inventories
951,248 GBP2020-12-31
520,658 GBP2019-12-31
Debtors
431,343 GBP2020-12-31
68,156 GBP2019-12-31
Cash at bank and in hand
5,001 GBP2020-12-31
17,153 GBP2019-12-31
Current Assets
1,387,592 GBP2020-12-31
605,967 GBP2019-12-31
Creditors
Current
2,253,375 GBP2020-12-31
1,750,223 GBP2019-12-31
Net Current Assets/Liabilities
-865,783 GBP2020-12-31
-1,144,256 GBP2019-12-31
Total Assets Less Current Liabilities
372,203 GBP2020-12-31
141,880 GBP2019-12-31
Net Assets/Liabilities
362,365 GBP2020-12-31
141,880 GBP2019-12-31
Equity
Called up share capital
3,000 GBP2020-12-31
3,000 GBP2019-12-31
3,000 GBP2018-12-31
Retained earnings (accumulated losses)
359,365 GBP2020-12-31
138,880 GBP2019-12-31
135,549 GBP2018-12-31
Equity
362,365 GBP2020-12-31
141,880 GBP2019-12-31
138,549 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
220,485 GBP2020-01-01 ~ 2020-12-31
3,331 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
220,485 GBP2020-01-01 ~ 2020-12-31
3,331 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
232020-01-01 ~ 2020-12-31
252019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,061 GBP2020-01-01 ~ 2020-12-31
45,375 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
10,080 GBP2020-01-01 ~ 2020-12-31
7,500 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
250,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
75,000 GBP2020-12-31
62,500 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,500 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
175,000 GBP2020-12-31
187,500 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,043,592 GBP2020-12-31
1,043,592 GBP2019-12-31
Improvements to leasehold property
3,750 GBP2020-12-31
3,750 GBP2019-12-31
Plant and equipment
120,383 GBP2020-12-31
115,972 GBP2019-12-31
Furniture and fittings
128,898 GBP2020-12-31
128,898 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,296,623 GBP2020-12-31
1,292,212 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,744 GBP2020-12-31
20,872 GBP2019-12-31
Improvements to leasehold property
1,875 GBP2020-12-31
1,500 GBP2019-12-31
Plant and equipment
92,257 GBP2020-12-31
83,417 GBP2019-12-31
Furniture and fittings
97,761 GBP2020-12-31
87,787 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,637 GBP2020-12-31
193,576 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,872 GBP2020-01-01 ~ 2020-12-31
Improvements to leasehold property
375 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
8,840 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
9,974 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,061 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
1,001,848 GBP2020-12-31
1,022,720 GBP2019-12-31
Improvements to leasehold property
1,875 GBP2020-12-31
2,250 GBP2019-12-31
Plant and equipment
28,126 GBP2020-12-31
32,555 GBP2019-12-31
Furniture and fittings
31,137 GBP2020-12-31
41,111 GBP2019-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
241,417 GBP2020-12-31
62,966 GBP2019-12-31
Other Debtors
Amounts falling due within one year, Current
189,926 GBP2020-12-31
5,190 GBP2019-12-31
Debtors
Amounts falling due within one year, Current
431,343 GBP2020-12-31
68,156 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
231,331 GBP2020-12-31
556,747 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,181,299 GBP2020-12-31
484,835 GBP2019-12-31
Amounts owed to group undertakings
Current
175,528 GBP2020-12-31
224,801 GBP2019-12-31
Other Taxation & Social Security Payable
Current
190,982 GBP2020-12-31
62,015 GBP2019-12-31
Other Creditors
Current
474,235 GBP2020-12-31
421,825 GBP2019-12-31
Bank Overdrafts
Secured
231,331 GBP2020-12-31
556,747 GBP2019-12-31
Total Borrowings
Secured
736,094 GBP2020-12-31
1,252,255 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2020-12-31