Average Number of Employees
02021-10-01 ~ 2022-09-30
02020-10-01 ~ 2021-09-30
Turnover/Revenue
4,405,038 GBP2021-10-01 ~ 2022-09-30
2,879,835 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-2,775,961 GBP2021-10-01 ~ 2022-09-30
-1,816,156 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
1,629,077 GBP2021-10-01 ~ 2022-09-30
1,063,679 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-1,785,120 GBP2021-10-01 ~ 2022-09-30
-1,994,750 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
-156,043 GBP2021-10-01 ~ 2022-09-30
-931,071 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,123,222 GBP2021-10-01 ~ 2022-09-30
-1,122,448 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,279,265 GBP2021-10-01 ~ 2022-09-30
-2,053,519 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
142,431 GBP2021-10-01 ~ 2022-09-30
1,102,843 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
-1,136,834 GBP2021-10-01 ~ 2022-09-30
-950,676 GBP2020-10-01 ~ 2021-09-30
Equity
Retained earnings (accumulated losses)
-6,343,205 GBP2022-09-30
-5,206,371 GBP2021-09-30
-4,255,695 GBP2020-09-30
Property, Plant & Equipment
11,318,186 GBP2022-09-30
12,040,989 GBP2021-09-30
Debtors
2,004,098 GBP2022-09-30
1,644,160 GBP2021-09-30
Cash at bank and in hand
476,375 GBP2022-09-30
136,101 GBP2021-09-30
Current Assets
2,480,473 GBP2022-09-30
1,780,261 GBP2021-09-30
Net Current Assets/Liabilities
-12,483,726 GBP2022-09-30
-12,174,330 GBP2021-09-30
Total Assets Less Current Liabilities
-1,165,540 GBP2022-09-30
-133,341 GBP2021-09-30
Net Assets/Liabilities
-1,410,175 GBP2022-09-30
-273,341 GBP2021-09-30
Equity
Called up share capital
49,340 GBP2022-09-30
49,340 GBP2021-09-30
Share premium
4,883,690 GBP2022-09-30
4,883,690 GBP2021-09-30
Equity
-1,410,175 GBP2022-09-30
-273,341 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,813,000 GBP2022-09-30
13,625,905 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,494,814 GBP2022-09-30
1,584,916 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
909,898 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Plant and equipment
11,318,186 GBP2022-09-30
12,040,989 GBP2021-09-30
Other Debtors
Current
12,500 GBP2022-09-30
12,500 GBP2021-09-30
Prepayments/Accrued Income
Current
58,902 GBP2022-09-30
56,780 GBP2021-09-30
Debtors
Amounts falling due within one year, Current
2,004,098 GBP2022-09-30
1,644,160 GBP2021-09-30
Trade Creditors/Trade Payables
Current
22,382 GBP2022-09-30
37,636 GBP2021-09-30
Amounts owed to group undertakings
Current
14,368,100 GBP2022-09-30
13,581,636 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
573,717 GBP2022-09-30
335,319 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,066 GBP2022-09-30
54,226 GBP2021-09-30
Between one and five year
284,265 GBP2022-09-30
236,309 GBP2021-09-30
More than five year
2,115,983 GBP2022-09-30
1,754,779 GBP2021-09-30
All periods
2,471,314 GBP2022-09-30
2,045,314 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,136,834 GBP2021-10-01 ~ 2022-09-30