Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Class 3 ordinary share
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
60,951 GBP2022-12-31
61,167 GBP2021-12-31
Debtors
412,061 GBP2022-12-31
454,333 GBP2021-12-31
Cash at bank and in hand
145,427 GBP2022-12-31
7,098 GBP2021-12-31
Current Assets
557,488 GBP2022-12-31
461,431 GBP2021-12-31
Creditors
Current
380,377 GBP2022-12-31
281,445 GBP2021-12-31
Net Current Assets/Liabilities
177,111 GBP2022-12-31
179,986 GBP2021-12-31
Total Assets Less Current Liabilities
238,062 GBP2022-12-31
241,153 GBP2021-12-31
Creditors
Non-current
632,325 GBP2022-12-31
679,345 GBP2021-12-31
Net Assets/Liabilities
-394,263 GBP2022-12-31
-438,192 GBP2021-12-31
Equity
Called up share capital
152,000 GBP2022-12-31
152,000 GBP2021-12-31
Retained earnings (accumulated losses)
-546,263 GBP2022-12-31
-590,192 GBP2021-12-31
Equity
-394,263 GBP2022-12-31
-438,192 GBP2021-12-31
Average Number of Employees
292022-01-01 ~ 2022-12-31
262021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
157,199 GBP2022-12-31
147,783 GBP2021-12-31
Motor vehicles
3,350 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
217,199 GBP2022-12-31
211,133 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,350 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-3,350 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
147,848 GBP2022-12-31
140,254 GBP2021-12-31
Motor vehicles
2,512 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,248 GBP2022-12-31
149,966 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,594 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
18 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,812 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,530 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,530 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
9,351 GBP2022-12-31
7,529 GBP2021-12-31
Motor vehicles
838 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
78,427 GBP2022-12-31
283,736 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
43,007 GBP2022-12-31
25,525 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
412,061 GBP2022-12-31
454,333 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
361 GBP2021-12-31
Trade Creditors/Trade Payables
Current
43,550 GBP2022-12-31
45,216 GBP2021-12-31
Other Taxation & Social Security Payable
Current
249,213 GBP2022-12-31
180,466 GBP2021-12-31
Other Creditors
Current
87,614 GBP2022-12-31
55,402 GBP2021-12-31
Amounts owed to group undertakings
Non-current
445,029 GBP2022-12-31
365,233 GBP2021-12-31
Other Creditors
Non-current
187,296 GBP2022-12-31
314,112 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2022-12-31
Class 3 ordinary share
150,000 shares2022-12-31