Average Number of Employees
502021-01-01 ~ 2021-12-31
872020-01-01 ~ 2020-12-31
Intangible Assets
1,500 GBP2021-12-31
1,800 GBP2020-12-31
Property, Plant & Equipment
286,357 GBP2021-12-31
447,440 GBP2020-12-31
Fixed Assets - Investments
10 GBP2021-12-31
10 GBP2020-12-31
Fixed Assets
287,867 GBP2021-12-31
449,250 GBP2020-12-31
Total Inventories
59,338 GBP2021-12-31
35,160 GBP2020-12-31
Debtors
Current
266,747 GBP2021-12-31
204,189 GBP2020-12-31
Cash at bank and in hand
741,278 GBP2021-12-31
744,880 GBP2020-12-31
Current Assets
1,067,363 GBP2021-12-31
984,229 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,001,535 GBP2021-12-31
-2,351,820 GBP2020-12-31
Net Current Assets/Liabilities
-934,172 GBP2021-12-31
-1,367,591 GBP2020-12-31
Total Assets Less Current Liabilities
-646,305 GBP2021-12-31
-918,341 GBP2020-12-31
Net Assets/Liabilities
-646,305 GBP2021-12-31
-918,341 GBP2020-12-31
Equity
Called up share capital
30 GBP2021-12-31
30 GBP2020-12-31
30 GBP2020-01-01
Share premium
100,000 GBP2021-12-31
100,000 GBP2020-12-31
100,000 GBP2020-01-01
Retained earnings (accumulated losses)
-746,335 GBP2021-12-31
-1,018,371 GBP2020-12-31
-831,144 GBP2020-01-01
Equity
-646,305 GBP2021-12-31
-918,341 GBP2020-12-31
-731,114 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
272,036 GBP2021-01-01 ~ 2021-12-31
-187,227 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
272,036 GBP2021-01-01 ~ 2021-12-31
-187,227 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
272,036 GBP2021-01-01 ~ 2021-12-31
-187,227 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
272,036 GBP2021-01-01 ~ 2021-12-31
-187,227 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,129,922 GBP2021-12-31
1,090,971 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,358,946 GBP2021-12-31
1,319,995 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,520 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-1,520 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
732,273 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
872,555 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
167,223 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
201,024 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-990 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-990 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
898,506 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,072,589 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
231,416 GBP2021-12-31
358,698 GBP2020-12-31
Finished Goods/Goods for Resale
59,338 GBP2021-12-31
35,160 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
83,875 GBP2021-12-31
28,620 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
751 GBP2021-12-31
751 GBP2020-12-31
Other Debtors
Current
91,271 GBP2021-12-31
91,268 GBP2020-12-31
Prepayments/Accrued Income
Current
90,850 GBP2021-12-31
83,550 GBP2020-12-31
Trade Creditors/Trade Payables
Current
207,921 GBP2021-12-31
174,258 GBP2020-12-31
Amounts owed to group undertakings
Current
1,303,533 GBP2021-12-31
1,767,426 GBP2020-12-31
Taxation/Social Security Payable
Current
209,038 GBP2021-12-31
272,558 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
281,043 GBP2021-12-31
137,578 GBP2020-12-31
Creditors
Current
2,001,535 GBP2021-12-31
2,351,820 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2021-12-31
30 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31