Intangible Assets
Other
234,338 GBP2023-12-31
254,329 GBP2022-12-31
Property, Plant & Equipment
1,561,890 GBP2023-12-31
2,581,886 GBP2022-12-31
Fixed Assets - Investments
61,656 GBP2023-12-31
61,656 GBP2022-12-31
Fixed Assets
1,857,884 GBP2023-12-31
2,897,871 GBP2022-12-31
Debtors
3,155,338 GBP2023-12-31
3,673,182 GBP2022-12-31
Cash at bank and in hand
842,711 GBP2023-12-31
1,070,479 GBP2022-12-31
Current Assets
5,361,256 GBP2023-12-31
6,396,979 GBP2022-12-31
Net Assets/Liabilities
-23,600,616 GBP2023-12-31
-19,386,343 GBP2022-12-31
Equity
Called up share capital
1,072,509 GBP2023-12-31
1,072,509 GBP2022-12-31
1,072,509 GBP2021-12-31
Retained earnings (accumulated losses)
-24,673,125 GBP2023-12-31
-20,458,852 GBP2022-12-31
-14,694,143 GBP2021-12-31
Profit/Loss
-4,214,273 GBP2023-01-01 ~ 2023-12-31
-5,764,709 GBP2022-01-01 ~ 2022-12-31
Equity
-23,600,616 GBP2023-12-31
Cash and Cash Equivalents
4,789,257 GBP2021-12-31
Average Number of Employees
1682023-01-01 ~ 2023-12-31
1712022-01-01 ~ 2022-12-31
Wages/Salaries
5,009,644 GBP2023-01-01 ~ 2023-12-31
4,909,585 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,000 GBP2023-01-01 ~ 2023-12-31
75,704 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,565,778 GBP2023-01-01 ~ 2023-12-31
5,466,333 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
483,980 GBP2023-12-31
432,851 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,031,364 GBP2023-12-31
999,923 GBP2022-12-31
Computers
364,225 GBP2023-12-31
361,596 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,399,788 GBP2023-12-31
5,400,673 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-364 GBP2023-01-01 ~ 2023-12-31
Computers
-34,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-85,912 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,004,199 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
800,209 GBP2023-12-31
722,963 GBP2022-12-31
Computers
220,989 GBP2023-12-31
170,797 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,837,898 GBP2023-12-31
2,818,787 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
342,628 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
77,467 GBP2023-01-01 ~ 2023-12-31
Computers
53,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
473,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-221 GBP2023-01-01 ~ 2023-12-31
Computers
-3,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,816,700 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,187,499 GBP2023-12-31
Furniture and fittings
231,155 GBP2023-12-31
276,960 GBP2022-12-31
Computers
143,236 GBP2023-12-31
190,799 GBP2022-12-31
Investments in Subsidiaries
61,656 GBP2023-12-31
61,656 GBP2022-12-31
Finished Goods/Goods for Resale
1,363,207 GBP2023-12-31
1,653,318 GBP2022-12-31
Trade Debtors/Trade Receivables
529,285 GBP2023-12-31
685,039 GBP2022-12-31
Other Debtors
Current
840,245 GBP2023-12-31
858,558 GBP2022-12-31
Prepayments/Accrued Income
Current
1,695,372 GBP2023-12-31
1,922,594 GBP2022-12-31
Other Creditors
Current
25,056 GBP2023-12-31
27,589 GBP2022-12-31
Creditors
Current
30,583,808 GBP2023-12-31
28,388,398 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
-116,776 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
615,048 GBP2023-01-01 ~ 2023-12-31
57,500 GBP2022-01-01 ~ 2022-12-31