Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
1,835,400 GBP2024-04-01 ~ 2025-03-31
3,566,666 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
3,133,333 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,835,400 GBP2024-04-01 ~ 2025-03-31
433,333 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,731,486 GBP2024-04-01 ~ 2025-03-31
1,770,316 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
173,914 GBP2024-04-01 ~ 2025-03-31
-1,265,783 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
2,503,765 GBP2024-04-01 ~ 2025-03-31
1,368,710 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,329,851 GBP2024-04-01 ~ 2025-03-31
-2,634,493 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-2,329,851 GBP2024-04-01 ~ 2025-03-31
-2,634,493 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-2,329,851 GBP2024-04-01 ~ 2025-03-31
-2,634,493 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
12,557 GBP2025-03-31
20,846 GBP2024-03-31
Debtors
21,475,995 GBP2025-03-31
17,665,447 GBP2024-03-31
Cash at bank and in hand
508,350 GBP2025-03-31
577,446 GBP2024-03-31
Current Assets
21,984,345 GBP2025-03-31
18,242,893 GBP2024-03-31
Creditors
Current
33,008,551 GBP2025-03-31
32,346,371 GBP2024-03-31
Net Current Assets/Liabilities
-11,024,206 GBP2025-03-31
-14,103,478 GBP2024-03-31
Total Assets Less Current Liabilities
-11,011,649 GBP2025-03-31
-14,082,632 GBP2024-03-31
Creditors
Non-current
6,344,272 GBP2025-03-31
943,438 GBP2024-03-31
Net Assets/Liabilities
-17,355,921 GBP2025-03-31
-15,026,070 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
-17,405,921 GBP2025-03-31
-15,076,070 GBP2024-03-31
-12,441,577 GBP2023-03-31
Equity
-17,355,921 GBP2025-03-31
-15,026,070 GBP2024-03-31
-12,391,577 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,329,851 GBP2024-04-01 ~ 2025-03-31
-2,634,493 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
592,624 GBP2024-04-01 ~ 2025-03-31
507,675 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
74,652 GBP2024-04-01 ~ 2025-03-31
62,855 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,032 GBP2024-04-01 ~ 2025-03-31
44,567 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
714,308 GBP2024-04-01 ~ 2025-03-31
615,097 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
72024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Director Remuneration
208,333 GBP2024-04-01 ~ 2025-03-31
220,139 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,769 GBP2024-04-01 ~ 2025-03-31
9,239 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,500 GBP2024-04-01 ~ 2025-03-31
6,050 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-582,463 GBP2024-04-01 ~ 2025-03-31
-658,623 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
17,020 GBP2025-03-31
17,020 GBP2024-03-31
Motor vehicles
10,200 GBP2025-03-31
10,200 GBP2024-03-31
Computers
20,538 GBP2025-03-31
20,058 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
52,658 GBP2025-03-31
52,178 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,008 GBP2025-03-31
8,837 GBP2024-03-31
Motor vehicles
10,200 GBP2025-03-31
10,200 GBP2024-03-31
Computers
15,505 GBP2025-03-31
11,397 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,101 GBP2025-03-31
31,332 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,171 GBP2024-04-01 ~ 2025-03-31
Computers
4,108 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,769 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
4,012 GBP2025-03-31
8,183 GBP2024-03-31
Computers
5,033 GBP2025-03-31
8,661 GBP2024-03-31
Land and buildings, Short leasehold
4,002 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
244,968 GBP2025-03-31
10,500 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,647,731 GBP2025-03-31
2,049,912 GBP2024-03-31
Other Debtors
Current
30,083 GBP2025-03-31
30,083 GBP2024-03-31
Prepayments
Current
89,666 GBP2025-03-31
101,055 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,012,448 GBP2025-03-31
Current, Amounts falling due within one year
2,191,550 GBP2024-03-31
Other Remaining Borrowings
Current
20,414,565 GBP2025-03-31
19,710,873 GBP2024-03-31
Trade Creditors/Trade Payables
Current
65,336 GBP2025-03-31
63,192 GBP2024-03-31
Amounts owed to group undertakings
Current
12,405,457 GBP2025-03-31
12,405,457 GBP2024-03-31
Other Taxation & Social Security Payable
Current
19,374 GBP2025-03-31
14,137 GBP2024-03-31
Other Creditors
Current
3,909 GBP2025-03-31
6,596 GBP2024-03-31
Accrued Liabilities
Current
27,154 GBP2025-03-31
52,526 GBP2024-03-31
Other Remaining Borrowings
Non-current
6,344,272 GBP2025-03-31
943,438 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
19,710,873 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,329,851 GBP2024-04-01 ~ 2025-03-31