Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,566,666 GBP2023-04-01 ~ 2024-03-31
3,190,945 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,133,333 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
433,333 GBP2023-04-01 ~ 2024-03-31
3,190,945 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,770,316 GBP2023-04-01 ~ 2024-03-31
-1,564,826 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,265,783 GBP2023-04-01 ~ 2024-03-31
1,696,119 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,634,493 GBP2023-04-01 ~ 2024-03-31
-977,739 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-2,634,493 GBP2023-04-01 ~ 2024-03-31
-977,739 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-2,634,493 GBP2023-04-01 ~ 2024-03-31
-977,739 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
20,846 GBP2024-03-31
25,604 GBP2023-03-31
Debtors
17,665,447 GBP2024-03-31
22,895,761 GBP2023-03-31
Cash at bank and in hand
577,446 GBP2024-03-31
476,547 GBP2023-03-31
Current Assets
18,242,893 GBP2024-03-31
23,372,308 GBP2023-03-31
Creditors
Current
32,346,371 GBP2024-03-31
31,414,351 GBP2023-03-31
Net Current Assets/Liabilities
-14,103,478 GBP2024-03-31
-8,042,043 GBP2023-03-31
Total Assets Less Current Liabilities
-14,082,632 GBP2024-03-31
-8,016,439 GBP2023-03-31
Creditors
Non-current
943,438 GBP2024-03-31
4,375,138 GBP2023-03-31
Net Assets/Liabilities
-15,026,070 GBP2024-03-31
-12,391,577 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Retained earnings (accumulated losses)
-15,076,070 GBP2024-03-31
-12,441,577 GBP2023-03-31
-11,463,838 GBP2022-03-31
Equity
-15,026,070 GBP2024-03-31
-12,391,577 GBP2023-03-31
-11,413,838 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,634,493 GBP2023-04-01 ~ 2024-03-31
-977,739 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
507,675 GBP2023-04-01 ~ 2024-03-31
370,640 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
62,855 GBP2023-04-01 ~ 2024-03-31
45,192 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,567 GBP2023-04-01 ~ 2024-03-31
43,981 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
615,097 GBP2023-04-01 ~ 2024-03-31
459,813 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
82023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Director Remuneration
220,139 GBP2023-04-01 ~ 2024-03-31
189,584 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,239 GBP2023-04-01 ~ 2024-03-31
14,694 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,050 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-658,623 GBP2023-04-01 ~ 2024-03-31
-185,770 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
17,020 GBP2024-03-31
16,452 GBP2023-03-31
Motor vehicles
10,200 GBP2024-03-31
10,200 GBP2023-03-31
Computers
20,058 GBP2024-03-31
16,145 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
52,178 GBP2024-03-31
47,697 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,837 GBP2024-03-31
4,687 GBP2023-03-31
Motor vehicles
10,200 GBP2024-03-31
10,200 GBP2023-03-31
Computers
11,397 GBP2024-03-31
6,798 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,332 GBP2024-03-31
22,093 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,150 GBP2023-04-01 ~ 2024-03-31
Computers
4,599 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,239 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
8,183 GBP2024-03-31
11,765 GBP2023-03-31
Computers
8,661 GBP2024-03-31
9,347 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
10,500 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,049,912 GBP2024-03-31
1,746,412 GBP2023-03-31
Other Debtors
Current
30,083 GBP2024-03-31
30,083 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
35,361 GBP2023-03-31
Prepayments
Current
101,055 GBP2024-03-31
88,636 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,191,550 GBP2024-03-31
1,900,492 GBP2023-03-31
Trade Creditors/Trade Payables
Current
63,192 GBP2024-03-31
63,576 GBP2023-03-31
Amounts owed to group undertakings
Current
12,405,457 GBP2024-03-31
12,405,457 GBP2023-03-31
Other Taxation & Social Security Payable
Current
14,137 GBP2024-03-31
5,819 GBP2023-03-31
Other Creditors
Current
6,596 GBP2024-03-31
10,145 GBP2023-03-31
Accrued Liabilities
Current
52,526 GBP2024-03-31
83,985 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
19,710,873 GBP2024-03-31
18,842,174 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,634,493 GBP2023-04-01 ~ 2024-03-31