Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,002,166 GBP2023-12-31
3,113,646 GBP2022-12-31
Debtors
387,228 GBP2023-12-31
187,931 GBP2022-12-31
Cash at bank and in hand
573,078 GBP2023-12-31
280,368 GBP2022-12-31
Current Assets
960,306 GBP2023-12-31
468,299 GBP2022-12-31
Creditors
Current
276,139 GBP2023-12-31
381,902 GBP2022-12-31
Net Current Assets/Liabilities
684,167 GBP2023-12-31
86,397 GBP2022-12-31
Total Assets Less Current Liabilities
3,686,333 GBP2023-12-31
3,200,043 GBP2022-12-31
Creditors
Non-current
-1,541,510 GBP2023-12-31
-1,670,495 GBP2022-12-31
Net Assets/Liabilities
2,043,486 GBP2023-12-31
1,411,632 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,859,250 GBP2023-12-31
1,223,012 GBP2022-12-31
Equity
2,043,486 GBP2023-12-31
1,411,632 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,975,000 GBP2023-12-31
2,975,000 GBP2022-12-31
Improvements to leasehold property
207,161 GBP2023-12-31
207,161 GBP2022-12-31
Plant and equipment
130,392 GBP2023-12-31
123,892 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
337,599 GBP2023-12-31
295,399 GBP2022-12-31
Improvements to leasehold property
30,118 GBP2023-12-31
9,402 GBP2022-12-31
Plant and equipment
93,759 GBP2023-12-31
79,159 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
42,200 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
20,716 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
14,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,637,401 GBP2023-12-31
2,679,601 GBP2022-12-31
Improvements to leasehold property
177,043 GBP2023-12-31
197,759 GBP2022-12-31
Plant and equipment
36,633 GBP2023-12-31
44,733 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
212,894 GBP2023-12-31
212,894 GBP2022-12-31
Motor vehicles
10,600 GBP2023-12-31
10,600 GBP2022-12-31
Computers
122,760 GBP2023-12-31
110,601 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,658,807 GBP2023-12-31
3,640,148 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
132,900 GBP2023-12-31
108,376 GBP2022-12-31
Motor vehicles
10,600 GBP2023-12-31
8,657 GBP2022-12-31
Computers
51,665 GBP2023-12-31
25,509 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
656,641 GBP2023-12-31
526,502 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,524 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,943 GBP2023-01-01 ~ 2023-12-31
Computers
26,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,139 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
79,994 GBP2023-12-31
104,518 GBP2022-12-31
Computers
71,095 GBP2023-12-31
85,092 GBP2022-12-31
Motor vehicles
1,943 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,400 GBP2023-12-31
12,150 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
378,531 GBP2023-12-31
169,530 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
6,297 GBP2023-12-31
6,251 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
387,228 GBP2023-12-31
187,931 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
107,503 GBP2023-12-31
85,903 GBP2022-12-31
Trade Creditors/Trade Payables
Current
15,882 GBP2023-12-31
45,366 GBP2022-12-31
Amounts owed to group undertakings
Current
260 GBP2023-12-31
146,511 GBP2022-12-31
Other Taxation & Social Security Payable
Current
135,994 GBP2023-12-31
95,388 GBP2022-12-31
Other Creditors
Current
16,500 GBP2023-12-31
8,734 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,541,510 GBP2023-12-31
1,670,495 GBP2022-12-31
Bank Borrowings
Secured
1,649,013 GBP2023-12-31
1,756,398 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
631,854 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
631,854 GBP2023-01-01 ~ 2023-12-31