Intangible Assets
207 GBP2023-12-31
258 GBP2022-12-31
Property, Plant & Equipment
373,722 GBP2023-12-31
369,269 GBP2022-12-31
Fixed Assets
373,929 GBP2023-12-31
369,527 GBP2022-12-31
Total Inventories
3,983,133 GBP2023-12-31
3,042,979 GBP2022-12-31
Debtors
170,535 GBP2023-12-31
227,040 GBP2022-12-31
Cash at bank and in hand
132,546 GBP2023-12-31
699,185 GBP2022-12-31
Current Assets
4,286,214 GBP2023-12-31
3,969,204 GBP2022-12-31
Net Current Assets/Liabilities
2,673,575 GBP2023-12-31
2,482,597 GBP2022-12-31
Total Assets Less Current Liabilities
3,047,504 GBP2023-12-31
2,852,124 GBP2022-12-31
Net Assets/Liabilities
2,224,137 GBP2023-12-31
2,023,850 GBP2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
516 GBP2023-12-31
516 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
309 GBP2023-12-31
258 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
51 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
207 GBP2023-12-31
258 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
262,628 GBP2023-12-31
262,628 GBP2022-12-31
Plant and equipment
158,188 GBP2023-12-31
175,449 GBP2022-12-31
Motor vehicles
24,000 GBP2023-12-31
38,833 GBP2022-12-31
Furniture and fittings
26,790 GBP2023-12-31
26,790 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
471,606 GBP2023-12-31
503,700 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-94,961 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-21,333 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-116,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,042 GBP2023-12-31
110,371 GBP2022-12-31
Motor vehicles
7,258 GBP2023-12-31
6,289 GBP2022-12-31
Furniture and fittings
22,584 GBP2023-12-31
17,771 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,884 GBP2023-12-31
134,431 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,219 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,114 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,146 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-62,548 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-6,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,693 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
262,628 GBP2023-12-31
262,628 GBP2022-12-31
Plant and equipment
90,146 GBP2023-12-31
65,078 GBP2022-12-31
Motor vehicles
16,742 GBP2023-12-31
32,544 GBP2022-12-31
Furniture and fittings
4,206 GBP2023-12-31
9,019 GBP2022-12-31
Amount of value-added tax that is recoverable
Amounts falling due within one year
56,874 GBP2023-12-31
88,015 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
93,445 GBP2023-12-31
126,514 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
20,216 GBP2023-12-31
12,511 GBP2022-12-31
Debtors
Amounts falling due within one year
170,535 GBP2023-12-31
227,040 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,777 GBP2023-12-31
10,290 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,491 GBP2023-12-31
10,224 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
273,199 GBP2023-12-31
215,208 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
112,461 GBP2023-12-31
293,226 GBP2022-12-31
Other Creditors
Amounts falling due within one year
228,013 GBP2023-12-31
95,836 GBP2022-12-31
Loans received from directors
Amounts falling due within one year
975,998 GBP2023-12-31
858,229 GBP2022-12-31
Accrued Liabilities
Amounts falling due within one year
2,700 GBP2023-12-31
3,594 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
767,218 GBP2023-12-31
778,017 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
37,780 GBP2023-12-31
19,596 GBP2022-12-31
Other Creditors
Amounts falling due after one year
-7,810 GBP2023-12-31
10,350 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31