Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Turnover/Revenue
811,584 GBP2024-01-01 ~ 2024-12-31
1,411,759 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-856,144 GBP2024-01-01 ~ 2024-12-31
-920,233 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-44,560 GBP2024-01-01 ~ 2024-12-31
491,526 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-518,012 GBP2024-01-01 ~ 2024-12-31
-382,052 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
146,348 GBP2024-01-01 ~ 2024-12-31
109,474 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
82 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
146,348 GBP2024-01-01 ~ 2024-12-31
109,556 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
110,477 GBP2024-01-01 ~ 2024-12-31
84,564 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
31,540 GBP2024-12-31
20,535 GBP2023-12-31
Fixed Assets
31,540 GBP2024-12-31
20,535 GBP2023-12-31
Debtors
Current
1,299,708 GBP2024-12-31
941,031 GBP2023-12-31
Cash at bank and in hand
450,489 GBP2024-12-31
740,289 GBP2023-12-31
Current Assets
1,750,197 GBP2024-12-31
1,681,320 GBP2023-12-31
Net Current Assets/Liabilities
1,458,967 GBP2024-12-31
1,359,495 GBP2023-12-31
Total Assets Less Current Liabilities
1,490,507 GBP2024-12-31
1,380,030 GBP2023-12-31
Net Assets/Liabilities
1,490,507 GBP2024-12-31
1,380,030 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Capital redemption reserve
863,467 GBP2024-12-31
863,467 GBP2023-12-31
863,467 GBP2023-01-01
Retained earnings (accumulated losses)
627,039 GBP2024-12-31
516,562 GBP2023-12-31
431,998 GBP2023-01-01
Equity
1,490,507 GBP2024-12-31
1,380,030 GBP2023-12-31
1,295,466 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
110,477 GBP2024-01-01 ~ 2024-12-31
84,564 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
110,477 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
110,477 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
35,362 GBP2024-01-01 ~ 2024-12-31
27,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,379 GBP2024-12-31
8,379 GBP2023-12-31
Office equipment
27,628 GBP2024-12-31
27,628 GBP2023-12-31
Computers
114,652 GBP2024-12-31
92,513 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
175,214 GBP2024-12-31
153,075 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
8,379 GBP2023-12-31
Office equipment
27,628 GBP2023-12-31
Computers
71,978 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
132,540 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,134 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
11,134 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,379 GBP2024-12-31
Office equipment
27,628 GBP2024-12-31
Computers
83,112 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,674 GBP2024-12-31
Property, Plant & Equipment
Computers
31,540 GBP2024-12-31
20,535 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,417 GBP2024-12-31
274,198 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,219,618 GBP2024-12-31
557,856 GBP2023-12-31
Other Debtors
Current
8,639 GBP2023-12-31
Prepayments/Accrued Income
Current
64,673 GBP2024-12-31
100,338 GBP2023-12-31
Cash and Cash Equivalents
450,489 GBP2024-12-31
740,289 GBP2023-12-31
Trade Creditors/Trade Payables
Current
16,566 GBP2024-12-31
8,901 GBP2023-12-31
Amounts owed to group undertakings
Current
178,911 GBP2024-12-31
209,502 GBP2023-12-31
Corporation Tax Payable
Current
37,792 GBP2024-12-31
27,422 GBP2023-12-31
Taxation/Social Security Payable
Current
28,378 GBP2024-12-31
51,787 GBP2023-12-31
Other Creditors
Current
6,269 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
23,314 GBP2024-12-31
24,213 GBP2023-12-31
Amount of value-added tax that is payable
Current
27,642 GBP2024-12-31
51,787 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
1 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,312 GBP2024-12-31
58,312 GBP2023-12-31
Between one and five year
58,312 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,312 GBP2024-12-31
116,624 GBP2023-12-31