Turnover/Revenue
40,980,400 GBP2020-06-01 ~ 2021-05-31
24,709,751 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
37,263,788 GBP2020-06-01 ~ 2021-05-31
22,265,452 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
3,716,612 GBP2020-06-01 ~ 2021-05-31
2,444,299 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
1,967,611 GBP2020-06-01 ~ 2021-05-31
1,305,553 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
1,790,357 GBP2020-06-01 ~ 2021-05-31
1,164,083 GBP2019-06-01 ~ 2020-05-31
Interest Payable/Similar Charges (Finance Costs)
22,392 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
1,767,965 GBP2020-06-01 ~ 2021-05-31
1,164,083 GBP2019-06-01 ~ 2020-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
331,357 GBP2020-06-01 ~ 2021-05-31
186,106 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
1,436,608 GBP2020-06-01 ~ 2021-05-31
977,977 GBP2019-06-01 ~ 2020-05-31
Equity
Retained earnings (accumulated losses)
3,034,236 GBP2021-05-31
1,787,628 GBP2020-05-31
999,651 GBP2019-05-31
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2020-06-01 ~ 2021-05-31
-190,000 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment
232,845 GBP2021-05-31
62,500 GBP2020-05-31
Fixed Assets
232,845 GBP2021-05-31
62,500 GBP2020-05-31
Debtors
9,284,563 GBP2021-05-31
3,153,307 GBP2020-05-31
Cash at bank and in hand
1,864,227 GBP2021-05-31
1,712,028 GBP2020-05-31
Current Assets
11,148,790 GBP2021-05-31
4,865,335 GBP2020-05-31
Creditors
Current
8,083,730 GBP2021-05-31
3,124,706 GBP2020-05-31
Net Current Assets/Liabilities
3,065,060 GBP2021-05-31
1,740,629 GBP2020-05-31
Total Assets Less Current Liabilities
3,297,905 GBP2021-05-31
1,803,129 GBP2020-05-31
Net Assets/Liabilities
3,034,237 GBP2021-05-31
1,787,629 GBP2020-05-31
Equity
Called up share capital
1 GBP2021-05-31
1 GBP2020-05-31
Equity
3,034,237 GBP2021-05-31
1,787,629 GBP2020-05-31
Average Number of Employees
212020-06-01 ~ 2021-05-31
132019-06-01 ~ 2020-05-31
Current Tax for the Period
304,618 GBP2020-06-01 ~ 2021-05-31
221,872 GBP2019-06-01 ~ 2020-05-31
Intangible Assets - Gross Cost
Net goodwill
22,000 GBP2020-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
22,000 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
62,220 GBP2021-05-31
23,890 GBP2020-05-31
Furniture and fittings
37,514 GBP2021-05-31
35,831 GBP2020-05-31
Computers
75,988 GBP2021-05-31
48,037 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
351,725 GBP2021-05-31
107,758 GBP2020-05-31
Motor vehicles
176,003 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,194 GBP2021-05-31
12,187 GBP2020-05-31
Furniture and fittings
16,096 GBP2021-05-31
8,958 GBP2020-05-31
Computers
45,389 GBP2021-05-31
24,113 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,880 GBP2021-05-31
45,258 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,007 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
7,138 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
35,201 GBP2020-06-01 ~ 2021-05-31
Computers
21,276 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,622 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
35,201 GBP2021-05-31
Property, Plant & Equipment
Plant and equipment
40,026 GBP2021-05-31
11,703 GBP2020-05-31
Furniture and fittings
21,418 GBP2021-05-31
26,873 GBP2020-05-31
Motor vehicles
140,802 GBP2021-05-31
Computers
30,599 GBP2021-05-31
23,924 GBP2020-05-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
176,003 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
176,003 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
35,201 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
35,201 GBP2021-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
140,802 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
7,562,477 GBP2021-05-31
2,449,248 GBP2020-05-31
Amounts Owed by Group Undertakings
Current
160,458 GBP2021-05-31
Other Debtors
Current
5,308 GBP2021-05-31
20,208 GBP2020-05-31
Amount of value-added tax that is recoverable
Current
594,890 GBP2021-05-31
114,954 GBP2020-05-31
Prepayments/Accrued Income
Current
30,902 GBP2021-05-31
48,716 GBP2020-05-31
Debtors
Current, Amounts falling due within one year
9,284,563 GBP2021-05-31
3,153,307 GBP2020-05-31
Bank Borrowings/Overdrafts
Current
228,489 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
41,299 GBP2021-05-31
Trade Creditors/Trade Payables
Current
5,926,243 GBP2021-05-31
1,349,767 GBP2020-05-31
Amounts owed to group undertakings
Current
247,955 GBP2020-05-31
Corporation Tax Payable
Current
155,594 GBP2021-05-31
173,836 GBP2020-05-31
Other Taxation & Social Security Payable
Current
138,178 GBP2021-05-31
28,521 GBP2020-05-31
Other Creditors
Current
393,255 GBP2021-05-31
254,581 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
1,190,944 GBP2021-05-31
1,068,574 GBP2020-05-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
112,500 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Non-current
108,603 GBP2021-05-31
Current, hire purchase agreements, Amounts falling due within one year
41,299 GBP2021-05-31
hire purchase agreements
149,902 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2021-05-31
60,000 GBP2020-05-31
Between one and five year
155,000 GBP2021-05-31
215,000 GBP2020-05-31
All periods
215,000 GBP2021-05-31
275,000 GBP2020-05-31
Bank Borrowings
Secured
337,500 GBP2021-05-31
Total Borrowings
Secured
490,891 GBP2021-05-31
247,955 GBP2020-05-31