Intangible Assets
3,314,448 GBP2024-12-31
2,759,636 GBP2023-12-31
Property, Plant & Equipment
8,250 GBP2024-12-31
21,312 GBP2023-12-31
Fixed Assets
3,322,698 GBP2024-12-31
2,780,948 GBP2023-12-31
Debtors
441,404 GBP2024-12-31
1,594,377 GBP2023-12-31
Cash at bank and in hand
460,345 GBP2024-12-31
1,129,683 GBP2023-12-31
Current Assets
960,873 GBP2024-12-31
2,789,479 GBP2023-12-31
Net Current Assets/Liabilities
-1,162,325 GBP2024-12-31
1,341,423 GBP2023-12-31
Total Assets Less Current Liabilities
2,160,373 GBP2024-12-31
4,122,371 GBP2023-12-31
Net Assets/Liabilities
1,310,373 GBP2024-12-31
3,222,371 GBP2023-12-31
Equity
Called up share capital
8,425 GBP2024-12-31
8,425 GBP2023-12-31
8,425 GBP2022-12-31
Share premium
6,958,227 GBP2024-12-31
6,958,227 GBP2023-12-31
6,958,227 GBP2022-12-31
Other miscellaneous reserve
56,163 GBP2024-12-31
48,965 GBP2023-12-31
Retained earnings (accumulated losses)
-5,712,442 GBP2024-12-31
-3,793,246 GBP2023-12-31
-3,265,817 GBP2022-12-31
Equity
1,310,373 GBP2024-12-31
3,222,371 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,919,196 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-1,919,196 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Director Remuneration
228,166 GBP2024-01-01 ~ 2024-12-31
296,790 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,794,569 GBP2024-12-31
2,922,760 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
480,121 GBP2024-12-31
163,124 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
316,997 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
3,314,448 GBP2024-12-31
2,759,636 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
72,755 GBP2024-12-31
66,959 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
64,505 GBP2024-12-31
45,647 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
18,858 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
8,250 GBP2024-12-31
21,312 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
52,253 GBP2024-12-31
700,362 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
150,000 GBP2024-12-31
579,742 GBP2023-12-31
Other Debtors
Amounts falling due within one year
239,151 GBP2024-12-31
314,273 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
441,404 GBP2024-12-31
1,594,377 GBP2023-12-31
Trade Creditors/Trade Payables
Current
125,441 GBP2024-12-31
102,438 GBP2023-12-31
Other Taxation & Social Security Payable
Current
58,683 GBP2024-12-31
133,807 GBP2023-12-31
Other Creditors
Current
879,074 GBP2024-12-31
1,211,811 GBP2023-12-31
Non-current
850,000 GBP2024-12-31
900,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
125,127 GBP2024-12-31