Equity
Capital redemption reserve
4,286,504 GBP2020-12-31
Other miscellaneous reserve
4,451,093 GBP2020-12-31
Property, Plant & Equipment
8,483,811 GBP2022-12-31
7,409,101 GBP2021-12-31
Fixed Assets - Investments
75,200 GBP2022-12-31
75,200 GBP2021-12-31
Fixed Assets
8,559,011 GBP2022-12-31
7,484,301 GBP2021-12-31
Debtors
1,588,502 GBP2022-12-31
1,532,160 GBP2021-12-31
Cash at bank and in hand
62,770 GBP2022-12-31
15,770 GBP2021-12-31
Current Assets
1,653,706 GBP2022-12-31
1,550,662 GBP2021-12-31
Net Assets/Liabilities
-569,366 GBP2022-12-31
201,094 GBP2021-12-31
Equity
Called up share capital
75,000 GBP2022-12-31
75,000 GBP2021-12-31
75,000 GBP2020-12-31
Retained earnings (accumulated losses)
-644,366 GBP2022-12-31
126,094 GBP2021-12-31
188,784 GBP2020-12-31
Equity
-569,366 GBP2022-12-31
Average Number of Employees
252022-01-01 ~ 2022-12-31
252021-01-01 ~ 2021-12-31
Wages/Salaries
1,945,232 GBP2022-01-01 ~ 2022-12-31
1,433,742 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,492 GBP2022-01-01 ~ 2022-12-31
62,588 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,262,193 GBP2022-01-01 ~ 2022-12-31
1,670,948 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,230,427 GBP2022-12-31
7,996,601 GBP2021-12-31
Plant and equipment
9,468 GBP2022-12-31
9,468 GBP2021-12-31
Furniture and fittings
301,330 GBP2022-12-31
269,457 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
9,541,225 GBP2022-12-31
8,275,526 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
840,623 GBP2022-12-31
687,891 GBP2021-12-31
Plant and equipment
9,178 GBP2022-12-31
7,284 GBP2021-12-31
Furniture and fittings
207,613 GBP2022-12-31
171,250 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,057,414 GBP2022-12-31
866,425 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
152,732 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
1,894 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
36,363 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
190,989 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,389,804 GBP2022-12-31
7,308,710 GBP2021-12-31
Plant and equipment
290 GBP2022-12-31
2,184 GBP2021-12-31
Furniture and fittings
93,717 GBP2022-12-31
98,207 GBP2021-12-31
Investments in Subsidiaries
75,200 GBP2022-12-31
75,200 GBP2021-12-31
Finished Goods/Goods for Resale
0 GBP2022-12-31
0 GBP2021-12-31
Trade Debtors/Trade Receivables
178 GBP2022-12-31
44 GBP2021-12-31
Amount of corporation tax that is recoverable
0 GBP2022-12-31
0 GBP2021-12-31
Other Debtors
Current
1,334,651 GBP2022-12-31
1,350,313 GBP2021-12-31
Prepayments/Accrued Income
Current
253,673 GBP2022-12-31
181,803 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2022-12-31
0 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2022-12-31
0 GBP2021-12-31
Other Remaining Borrowings
Current
0 GBP2022-12-31
0 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
0 GBP2021-12-31
Other Creditors
Current
5,692 GBP2022-12-31
5,198 GBP2021-12-31
Creditors
Current
8,040,209 GBP2022-12-31
6,550,885 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2022-12-31
0 GBP2021-12-31
Bank Borrowings
2,850,914 GBP2022-12-31
2,405,811 GBP2021-12-31
Bank Overdrafts
0 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
342,514 GBP2022-12-31
356,129 GBP2021-12-31
Non-current, Amounts falling due after one year
2,508,400 GBP2022-12-31
2,049,682 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Profit/Loss
770,460 GBP2022-01-01 ~ 2022-12-31