Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
8,251,835 GBP2019-10-01 ~ 2020-09-30
12,026,958 GBP2018-10-01 ~ 2019-09-30
Cost of Sales
-6,368,480 GBP2019-10-01 ~ 2020-09-30
-6,940,864 GBP2018-10-01 ~ 2019-09-30
Gross Profit/Loss
1,883,355 GBP2019-10-01 ~ 2020-09-30
5,086,094 GBP2018-10-01 ~ 2019-09-30
Administrative Expenses
-1,662,368 GBP2019-10-01 ~ 2020-09-30
-1,554,562 GBP2018-10-01 ~ 2019-09-30
Operating Profit/Loss
588,349 GBP2019-10-01 ~ 2020-09-30
3,531,532 GBP2018-10-01 ~ 2019-09-30
Profit/Loss on Ordinary Activities Before Tax
542,918 GBP2019-10-01 ~ 2020-09-30
3,501,652 GBP2018-10-01 ~ 2019-09-30
Profit/Loss
1,112,099 GBP2019-10-01 ~ 2020-09-30
2,934,687 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
1,695,867 GBP2020-09-30
1,545,435 GBP2019-09-30
Total Inventories
1,208,575 GBP2020-09-30
535,499 GBP2019-09-30
Debtors
2,822,864 GBP2020-09-30
2,734,939 GBP2019-09-30
Cash at bank and in hand
1,252,835 GBP2020-09-30
1,014,211 GBP2019-09-30
Current Assets
5,284,274 GBP2020-09-30
4,284,649 GBP2019-09-30
Creditors
Current, Amounts falling due within one year
-1,893,267 GBP2020-09-30
-2,209,466 GBP2019-09-30
Net Current Assets/Liabilities
3,391,007 GBP2020-09-30
2,075,183 GBP2019-09-30
Total Assets Less Current Liabilities
5,086,874 GBP2020-09-30
3,620,618 GBP2019-09-30
Creditors
Non-current, Amounts falling due after one year
-1,567,008 GBP2020-09-30
-414,801 GBP2019-09-30
Net Assets/Liabilities
3,330,270 GBP2020-09-30
3,043,171 GBP2019-09-30
Equity
Called up share capital
500 GBP2020-09-30
500 GBP2019-09-30
750 GBP2018-09-30
Capital redemption reserve
250 GBP2020-09-30
250 GBP2019-09-30
Retained earnings (accumulated losses)
3,329,520 GBP2020-09-30
3,042,421 GBP2019-09-30
1,232,734 GBP2018-09-30
Equity
3,330,270 GBP2020-09-30
3,043,171 GBP2019-09-30
1,233,484 GBP2018-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,112,099 GBP2019-10-01 ~ 2020-09-30
2,934,687 GBP2018-10-01 ~ 2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2018-10-01 ~ 2019-09-30
Dividends Paid
-825,000 GBP2019-10-01 ~ 2020-09-30
Audit Fees/Expenses
6,000 GBP2019-10-01 ~ 2020-09-30
0 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Depreciation Expense
416,479 GBP2019-10-01 ~ 2020-09-30
399,860 GBP2018-10-01 ~ 2019-09-30
Average Number of Employees
1062019-10-01 ~ 2020-09-30
692018-10-01 ~ 2019-09-30
Wages/Salaries
3,167,579 GBP2019-10-01 ~ 2020-09-30
2,260,319 GBP2018-10-01 ~ 2019-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2019-10-01 ~ 2020-09-30
125,000 GBP2018-10-01 ~ 2019-09-30
Staff Costs/Employee Benefits Expense
3,167,579 GBP2019-10-01 ~ 2020-09-30
2,385,319 GBP2018-10-01 ~ 2019-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,950 GBP2019-10-01 ~ 2020-09-30
68,078 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
248,485 GBP2020-09-30
112,209 GBP2019-09-30
Plant and equipment
1,748,758 GBP2020-09-30
1,423,109 GBP2019-09-30
Furniture and fittings
496,868 GBP2020-09-30
452,109 GBP2019-09-30
Computers
356,748 GBP2020-09-30
295,705 GBP2019-09-30
Motor vehicles
1,000 GBP2020-09-30
2,500 GBP2019-09-30
Property, Plant & Equipment - Gross Cost
2,851,859 GBP2020-09-30
2,285,632 GBP2019-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2019-10-01 ~ 2020-09-30
Furniture and fittings
0 GBP2019-10-01 ~ 2020-09-30
Computers
0 GBP2019-10-01 ~ 2020-09-30
Motor vehicles
-1,500 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals
-1,500 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
51,679 GBP2020-09-30
35,289 GBP2019-09-30
Plant and equipment
699,804 GBP2020-09-30
449,125 GBP2019-09-30
Furniture and fittings
241,916 GBP2020-09-30
152,895 GBP2019-09-30
Computers
162,038 GBP2020-09-30
102,013 GBP2019-09-30
Motor vehicles
555 GBP2020-09-30
875 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,155,992 GBP2020-09-30
740,197 GBP2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,390 GBP2019-10-01 ~ 2020-09-30
Plant and equipment
250,679 GBP2019-10-01 ~ 2020-09-30
Furniture and fittings
89,021 GBP2019-10-01 ~ 2020-09-30
Computers
60,025 GBP2019-10-01 ~ 2020-09-30
Motor vehicles
364 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
416,479 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2019-10-01 ~ 2020-09-30
Furniture and fittings
0 GBP2019-10-01 ~ 2020-09-30
Computers
0 GBP2019-10-01 ~ 2020-09-30
Motor vehicles
-684 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-684 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
Improvements to leasehold property
196,806 GBP2020-09-30
76,920 GBP2019-09-30
Plant and equipment
1,048,954 GBP2020-09-30
973,984 GBP2019-09-30
Furniture and fittings
254,952 GBP2020-09-30
299,214 GBP2019-09-30
Computers
194,710 GBP2020-09-30
193,692 GBP2019-09-30
Motor vehicles
445 GBP2020-09-30
1,625 GBP2019-09-30
Raw materials and consumables
516,056 GBP2020-09-30
214,200 GBP2019-09-30
Value of work in progress
692,519 GBP2020-09-30
321,299 GBP2019-09-30
Trade Debtors/Trade Receivables
Current
1,200,625 GBP2020-09-30
1,921,691 GBP2019-09-30
Amount of corporation tax that is recoverable
Current
516,441 GBP2020-09-30
0 GBP2019-09-30
Other Debtors
Current
991,766 GBP2020-09-30
680,056 GBP2019-09-30
Prepayments/Accrued Income
Current
114,032 GBP2020-09-30
133,192 GBP2019-09-30
Debtors
Current, Amounts falling due within one year
2,822,864 GBP2020-09-30
2,734,939 GBP2019-09-30
Bank Borrowings/Overdrafts
Current
90,000 GBP2020-09-30
0 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Current
264,392 GBP2020-09-30
248,211 GBP2019-09-30
Trade Creditors/Trade Payables
Current
1,096,104 GBP2020-09-30
758,708 GBP2019-09-30
Corporation Tax Payable
Current
80,227 GBP2020-09-30
600,745 GBP2019-09-30
Other Taxation & Social Security Payable
Current
95,796 GBP2020-09-30
124,225 GBP2019-09-30
Other Creditors
Current
12,592 GBP2020-09-30
8,548 GBP2019-09-30
Accrued Liabilities/Deferred Income
Current
254,156 GBP2020-09-30
469,029 GBP2019-09-30
Creditors
Current
1,893,267 GBP2020-09-30
2,209,466 GBP2019-09-30
Bank Borrowings/Overdrafts
Non-current
1,260,000 GBP2020-09-30
0 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Non-current
307,008 GBP2020-09-30
414,801 GBP2019-09-30
Creditors
Non-current
1,567,008 GBP2020-09-30
414,801 GBP2019-09-30
Bank Borrowings
1,350,000 GBP2020-09-30
0 GBP2019-09-30
Total Borrowings
Current
90,000 GBP2020-09-30
0 GBP2019-09-30
Non-current
1,260,000 GBP2020-09-30
0 GBP2019-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
302,594 GBP2020-09-30
282,307 GBP2019-09-30
Minimum gross finance lease payments owing
646,008 GBP2020-09-30
756,839 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
571,400 GBP2020-09-30
663,012 GBP2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
390,952 GBP2020-09-30
390,952 GBP2019-09-30
Between two and five year
1,205,410 GBP2020-09-30
1,364,698 GBP2019-09-30
More than five year
376,961 GBP2020-09-30
532,125 GBP2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,973,323 GBP2020-09-30
2,287,775 GBP2019-09-30