Cost of Sales
-36,000 GBP2023-01-01 ~ 2023-12-31
-2,486 GBP2022-02-01 ~ 2022-12-31
Administrative Expenses
-2,032,494 GBP2023-01-01 ~ 2023-12-31
-1,817,363 GBP2022-02-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
58,901 GBP2023-01-01 ~ 2023-12-31
5,873 GBP2022-02-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-44,383 GBP2023-01-01 ~ 2023-12-31
2,125,012 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
-64,740 GBP2023-01-01 ~ 2023-12-31
1,741,283 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment
76,903 GBP2023-12-31
108,122 GBP2022-12-31
Fixed Assets - Investments
55,415 GBP2023-12-31
55,415 GBP2022-12-31
Fixed Assets
132,318 GBP2023-12-31
163,537 GBP2022-12-31
Debtors
846,999 GBP2023-12-31
706,689 GBP2022-12-31
Current assets - Investments
1,284,695 GBP2023-12-31
2,044,441 GBP2022-12-31
Cash at bank and in hand
218,995 GBP2023-12-31
189,022 GBP2022-12-31
Current Assets
2,350,689 GBP2023-12-31
2,940,152 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-285,197 GBP2023-12-31
-560,364 GBP2022-12-31
Net Current Assets/Liabilities
2,065,492 GBP2023-12-31
2,379,788 GBP2022-12-31
Total Assets Less Current Liabilities
2,197,810 GBP2023-12-31
2,543,325 GBP2022-12-31
Net Assets/Liabilities
2,178,585 GBP2023-12-31
2,543,325 GBP2022-12-31
Equity
Called up share capital
22,000 GBP2023-12-31
22,000 GBP2022-12-31
512,000 GBP2022-01-31
Share premium
88,000 GBP2023-12-31
88,000 GBP2022-12-31
88,000 GBP2022-01-31
Retained earnings (accumulated losses)
2,068,585 GBP2023-12-31
2,433,325 GBP2022-12-31
692,042 GBP2022-01-31
Equity
2,178,585 GBP2023-12-31
2,543,325 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-64,740 GBP2023-01-01 ~ 2023-12-31
1,741,283 GBP2022-02-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-02-01 ~ 2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
92022-02-01 ~ 2022-12-31
Wages/Salaries
638,112 GBP2023-01-01 ~ 2023-12-31
931,015 GBP2022-02-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,802 GBP2023-01-01 ~ 2023-12-31
4,839 GBP2022-02-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
720,360 GBP2023-01-01 ~ 2023-12-31
1,049,932 GBP2022-02-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,225 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,715 GBP2023-12-31
27,070 GBP2022-12-31
Computers
38,809 GBP2023-12-31
36,460 GBP2022-12-31
Motor vehicles
80,070 GBP2023-12-31
80,070 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
146,594 GBP2023-12-31
143,600 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,385 GBP2023-12-31
10,657 GBP2022-12-31
Computers
22,276 GBP2023-12-31
14,811 GBP2022-12-31
Motor vehicles
30,030 GBP2023-12-31
10,010 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,691 GBP2023-12-31
35,478 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,728 GBP2023-01-01 ~ 2023-12-31
Computers
7,465 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,020 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,213 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
10,330 GBP2023-12-31
16,413 GBP2022-12-31
Computers
16,533 GBP2023-12-31
21,649 GBP2022-12-31
Motor vehicles
50,040 GBP2023-12-31
70,060 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
523,994 GBP2023-12-31
9,900 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
38,313 GBP2023-12-31
3,763 GBP2022-12-31
Other Debtors
Current
37,217 GBP2023-12-31
20,318 GBP2022-12-31
Prepayments/Accrued Income
Current
247,475 GBP2023-12-31
672,708 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
846,999 GBP2023-12-31
706,689 GBP2022-12-31
Trade Creditors/Trade Payables
Current
54,738 GBP2023-12-31
13,662 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
16,154 GBP2022-12-31
Corporation Tax Payable
Current
60 GBP2023-12-31
383,056 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
-30 GBP2022-12-31
Other Creditors
Current
20,064 GBP2023-12-31
-142 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
210,335 GBP2023-12-31
147,664 GBP2022-12-31
Creditors
Current
285,197 GBP2023-12-31
560,364 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
398 GBP2023-12-31
796 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
1,990 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
398 GBP2023-12-31
2,786 GBP2022-12-31