Cost of Sales
-36,000 GBP2024-01-01 ~ 2024-12-31
-36,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,149,338 GBP2024-01-01 ~ 2024-12-31
-2,032,494 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
48,379 GBP2024-01-01 ~ 2024-12-31
58,901 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,590,257 GBP2024-01-01 ~ 2024-12-31
-44,383 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,183,911 GBP2024-01-01 ~ 2024-12-31
-64,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
78,553 GBP2024-12-31
76,903 GBP2023-12-31
Fixed Assets - Investments
27,651 GBP2024-12-31
55,415 GBP2023-12-31
Fixed Assets
106,204 GBP2024-12-31
132,318 GBP2023-12-31
Debtors
2,700,805 GBP2024-12-31
846,999 GBP2023-12-31
Current assets - Investments
1,873,343 GBP2024-12-31
1,284,695 GBP2023-12-31
Cash at bank and in hand
77,660 GBP2024-12-31
218,995 GBP2023-12-31
Current Assets
4,651,808 GBP2024-12-31
2,350,689 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,476,291 GBP2024-12-31
-285,197 GBP2023-12-31
Net Current Assets/Liabilities
3,175,517 GBP2024-12-31
2,065,492 GBP2023-12-31
Total Assets Less Current Liabilities
3,281,721 GBP2024-12-31
2,197,810 GBP2023-12-31
Net Assets/Liabilities
3,262,496 GBP2024-12-31
2,178,585 GBP2023-12-31
Equity
Called up share capital
22,000 GBP2024-12-31
22,000 GBP2023-12-31
22,000 GBP2022-12-31
Share premium
88,000 GBP2024-12-31
88,000 GBP2023-12-31
88,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,152,496 GBP2024-12-31
2,068,585 GBP2023-12-31
2,433,325 GBP2022-12-31
Equity
3,262,496 GBP2024-12-31
2,178,585 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,183,911 GBP2024-01-01 ~ 2024-12-31
-64,740 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-100,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,500 GBP2024-01-01 ~ 2024-12-31
12,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
1,154,061 GBP2024-01-01 ~ 2024-12-31
638,112 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,590 GBP2024-01-01 ~ 2024-12-31
7,802 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,322,334 GBP2024-01-01 ~ 2024-12-31
720,360 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
19,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,633 GBP2024-12-31
27,715 GBP2023-12-31
Computers
59,565 GBP2024-12-31
38,809 GBP2023-12-31
Motor vehicles
80,070 GBP2024-12-31
80,070 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
185,268 GBP2024-12-31
146,594 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,193 GBP2024-12-31
17,385 GBP2023-12-31
Computers
31,472 GBP2024-12-31
22,276 GBP2023-12-31
Motor vehicles
50,050 GBP2024-12-31
30,030 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,715 GBP2024-12-31
69,691 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,808 GBP2024-01-01 ~ 2024-12-31
Computers
9,196 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
20,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,024 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
20,440 GBP2024-12-31
10,330 GBP2023-12-31
Computers
28,093 GBP2024-12-31
16,533 GBP2023-12-31
Motor vehicles
30,020 GBP2024-12-31
50,040 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
829,080 GBP2024-12-31
523,994 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
36,492 GBP2024-12-31
38,313 GBP2023-12-31
Other Debtors
Current
47,348 GBP2024-12-31
37,217 GBP2023-12-31
Prepayments/Accrued Income
Current
1,787,885 GBP2024-12-31
247,475 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,700,805 GBP2024-12-31
846,999 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,794 GBP2024-12-31
54,738 GBP2023-12-31
Corporation Tax Payable
Current
404,183 GBP2024-12-31
60 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
20,064 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,030,314 GBP2024-12-31
210,335 GBP2023-12-31
Creditors
Current
1,476,291 GBP2024-12-31
285,197 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
20 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110,000 shares2024-12-31
110,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
398 GBP2023-12-31