Average Number of Employees
472024-02-01 ~ 2025-01-31
442023-02-01 ~ 2024-01-31
Intangible Assets
7,347 GBP2025-01-31
5,325 GBP2024-01-31
Property, Plant & Equipment
669,899 GBP2025-01-31
425,237 GBP2024-01-31
Fixed Assets
677,246 GBP2025-01-31
430,562 GBP2024-01-31
Total Inventories
329,490 GBP2025-01-31
362,885 GBP2024-01-31
Debtors
Current
990,231 GBP2025-01-31
1,713,680 GBP2024-01-31
Cash at bank and in hand
612,060 GBP2025-01-31
2,131,997 GBP2024-01-31
Current Assets
1,931,781 GBP2025-01-31
4,208,562 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,197,422 GBP2025-01-31
-981,176 GBP2024-01-31
Net Current Assets/Liabilities
734,359 GBP2025-01-31
3,227,386 GBP2024-01-31
Total Assets Less Current Liabilities
1,411,605 GBP2025-01-31
3,657,948 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-1,338,293 GBP2025-01-31
-20,300 GBP2024-01-31
Net Assets/Liabilities
73,312 GBP2025-01-31
3,637,648 GBP2024-01-31
Equity
Called up share capital
74 GBP2025-01-31
74 GBP2024-01-31
51 GBP2023-02-01
Share premium
12,651,519 GBP2025-01-31
12,651,519 GBP2024-01-31
6,950,582 GBP2023-02-01
Other miscellaneous reserve
117,740 GBP2025-01-31
117,740 GBP2024-01-31
407,088 GBP2023-02-01
Retained earnings (accumulated losses)
-12,696,021 GBP2025-01-31
-9,131,685 GBP2024-01-31
-6,640,032 GBP2023-02-01
Equity
73,312 GBP2025-01-31
3,637,648 GBP2024-01-31
717,689 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
-3,564,336 GBP2024-02-01 ~ 2025-01-31
-2,491,653 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-3,564,336 GBP2024-02-01 ~ 2025-01-31
-2,491,653 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
Called up share capital
23 GBP2023-02-01 ~ 2024-01-31
Issue of Equity Instruments
5,700,960 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
53,303 GBP2025-01-31
53,303 GBP2024-01-31
Computer software
89,001 GBP2025-01-31
80,001 GBP2024-01-31
Intangible Assets - Gross Cost
142,304 GBP2025-01-31
133,304 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
53,303 GBP2025-01-31
47,978 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
134,957 GBP2025-01-31
127,979 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
6,978 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,325 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,592,947 GBP2025-01-31
1,177,906 GBP2024-01-31
Computers
168,491 GBP2025-01-31
156,648 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,761,438 GBP2025-01-31
1,334,554 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
805,414 GBP2024-01-31
Computers
103,903 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
909,317 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
182,222 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
956,462 GBP2025-01-31
Computers
135,077 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,091,539 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment
636,485 GBP2025-01-31
372,492 GBP2024-01-31
Computers
33,414 GBP2025-01-31
52,745 GBP2024-01-31
Plant and equipment, Under hire purchased contracts or finance leases
414,304 GBP2025-01-31
Under hire purchased contracts or finance leases, Plant and equipment
140,910 GBP2024-01-31
Under hire purchased contracts or finance leases
414,304 GBP2025-01-31
140,910 GBP2024-01-31
Finished Goods/Goods for Resale
329,490 GBP2025-01-31
362,885 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
261,084 GBP2025-01-31
691,569 GBP2024-01-31
Other Debtors
Current
132,530 GBP2025-01-31
120,227 GBP2024-01-31
Called-up share capital (not paid)
Current
13 GBP2025-01-31
13 GBP2024-01-31
Prepayments/Accrued Income
Current
79,889 GBP2025-01-31
204,028 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
516,715 GBP2025-01-31
697,843 GBP2024-01-31
Cash and Cash Equivalents
612,060 GBP2025-01-31
2,131,997 GBP2024-01-31
Bank Borrowings
Current
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
538,555 GBP2025-01-31
366,730 GBP2024-01-31
Taxation/Social Security Payable
Current
172,585 GBP2025-01-31
104,478 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
97,479 GBP2025-01-31
83,229 GBP2024-01-31
Other Creditors
Current
37,939 GBP2025-01-31
17,855 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
340,864 GBP2025-01-31
398,884 GBP2024-01-31
Creditors
Current
1,197,422 GBP2025-01-31
981,176 GBP2024-01-31
Bank Borrowings
Non-current
3,334 GBP2025-01-31
13,334 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
117,337 GBP2025-01-31
6,966 GBP2024-01-31
Other Creditors
Non-current
1,217,622 GBP2025-01-31
Creditors
Non-current
1,338,293 GBP2025-01-31
20,300 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Bank Borrowings
Non-current, Between one and two years
3,334 GBP2025-01-31
10,000 GBP2024-01-31
Non-current, Between two and five year
3,334 GBP2024-01-31
Total Borrowings
13,334 GBP2025-01-31
23,334 GBP2024-01-31
Minimum gross finance lease payments owing
214,816 GBP2025-01-31
90,195 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,250,000 shares2025-01-31
Par Value of Share
Class 1 ordinary share
0.000012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
295,000 shares2025-01-31
Par Value of Share
Class 2 ordinary share
0.000012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
337,969 shares2025-01-31
Par Value of Share
Class 3 ordinary share
0.000012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
907,953 shares2025-01-31
Par Value of Share
Class 4 ordinary share
0.000012024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,697 GBP2025-01-31
161,184 GBP2024-01-31
Between one and five year
1,438 GBP2025-01-31
38,794 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,135 GBP2025-01-31
199,978 GBP2024-01-31