Turnover/Revenue
34,123,525 GBP2021-04-01 ~ 2022-03-31
18,114,743 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-24,161,294 GBP2021-04-01 ~ 2022-03-31
-13,863,665 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
9,962,231 GBP2021-04-01 ~ 2022-03-31
4,251,078 GBP2020-04-01 ~ 2021-03-31
Distribution Costs
0 GBP2021-04-01 ~ 2022-03-31
-88,527 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-3,591,840 GBP2021-04-01 ~ 2022-03-31
-2,507,982 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
6,709,866 GBP2021-04-01 ~ 2022-03-31
2,239,922 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
6,638,135 GBP2021-04-01 ~ 2022-03-31
2,138,081 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
4,688,572 GBP2021-04-01 ~ 2022-03-31
2,594,167 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
4,434,070 GBP2021-04-01 ~ 2022-03-31
2,634,936 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
17,651,406 GBP2022-03-31
17,069,546 GBP2021-03-31
Fixed Assets - Investments
1 GBP2022-03-31
1 GBP2021-03-31
Fixed Assets
10,117,222 GBP2022-03-31
9,090,863 GBP2021-03-31
Total Inventories
5,294,898 GBP2022-03-31
3,725,311 GBP2021-03-31
Debtors
6,122,176 GBP2022-03-31
1,766,017 GBP2021-03-31
Cash at bank and in hand
4,004,572 GBP2022-03-31
110,993 GBP2021-03-31
Current Assets
15,421,646 GBP2022-03-31
5,602,321 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-8,419,978 GBP2022-03-31
-3,904,234 GBP2021-03-31
Net Current Assets/Liabilities
7,001,668 GBP2022-03-31
1,698,087 GBP2021-03-31
Total Assets Less Current Liabilities
17,118,890 GBP2022-03-31
10,788,950 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-1,320,632 GBP2022-03-31
-768,961 GBP2021-03-31
Net Assets/Liabilities
11,595,181 GBP2022-03-31
7,161,111 GBP2021-03-31
Equity
Called up share capital
1 GBP2022-03-31
1 GBP2021-03-31
1 GBP2020-03-31
Revaluation reserve
3,490,060 GBP2022-03-31
3,871,379 GBP2021-03-31
4,044,749 GBP2020-03-31
Retained earnings (accumulated losses)
8,105,120 GBP2022-03-31
3,289,731 GBP2021-03-31
481,425 GBP2020-03-31
Equity
11,595,181 GBP2022-03-31
7,161,111 GBP2021-03-31
4,526,175 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,688,572 GBP2021-04-01 ~ 2022-03-31
2,594,167 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,594,167 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
13,200 GBP2021-04-01 ~ 2022-03-31
12,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
654,281 GBP2021-04-01 ~ 2022-03-31
766,433 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
1302021-04-01 ~ 2022-03-31
1212020-04-01 ~ 2021-03-31
Wages/Salaries
3,725,939 GBP2021-04-01 ~ 2022-03-31
3,330,887 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
331,274 GBP2021-04-01 ~ 2022-03-31
298,542 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
593,161 GBP2021-04-01 ~ 2022-03-31
139,573 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
4,650,374 GBP2021-04-01 ~ 2022-03-31
3,769,002 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
16,667 GBP2021-04-01 ~ 2022-03-31
36,000 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,020,699 GBP2021-04-01 ~ 2022-03-31
360,527 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,385,938 GBP2022-03-31
7,617,945 GBP2021-03-31
Plant and equipment
12,046,529 GBP2022-03-31
11,603,893 GBP2021-03-31
Computers
323,392 GBP2022-03-31
297,880 GBP2021-03-31
Motor vehicles
24,415 GBP2022-03-31
24,415 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
20,780,274 GBP2022-03-31
19,544,133 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
821,116 GBP2022-03-31
614,743 GBP2021-03-31
Plant and equipment
2,026,102 GBP2022-03-31
1,592,383 GBP2021-03-31
Computers
275,788 GBP2022-03-31
265,737 GBP2021-03-31
Motor vehicles
5,862 GBP2022-03-31
1,724 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,128,868 GBP2022-03-31
2,474,587 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
206,373 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
433,719 GBP2021-04-01 ~ 2022-03-31
Computers
10,051 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
4,138 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
654,281 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,564,822 GBP2022-03-31
7,003,202 GBP2021-03-31
Plant and equipment
10,020,427 GBP2022-03-31
10,011,510 GBP2021-03-31
Computers
47,604 GBP2022-03-31
32,143 GBP2021-03-31
Motor vehicles
18,553 GBP2022-03-31
22,691 GBP2021-03-31
Raw materials and consumables
1,390,626 GBP2022-03-31
1,045,474 GBP2021-03-31
Value of work in progress
1,388,510 GBP2022-03-31
822,169 GBP2021-03-31
Finished Goods/Goods for Resale
2,515,762 GBP2022-03-31
1,857,668 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
5,594,510 GBP2022-03-31
1,003,884 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-03-31
193,356 GBP2021-03-31
Other Debtors
Current
489,631 GBP2022-03-31
290,060 GBP2021-03-31
Prepayments/Accrued Income
Current
38,035 GBP2022-03-31
278,717 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
6,122,176 GBP2022-03-31
1,766,017 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
198,280 GBP2022-03-31
737,189 GBP2021-03-31
Trade Creditors/Trade Payables
Current
3,941,007 GBP2022-03-31
1,555,142 GBP2021-03-31
Corporation Tax Payable
Current
888,211 GBP2022-03-31
28,250 GBP2021-03-31
Other Taxation & Social Security Payable
Current
126,355 GBP2022-03-31
92,600 GBP2021-03-31
Other Creditors
Current
250,232 GBP2022-03-31
256,542 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
3,015,893 GBP2022-03-31
1,234,511 GBP2021-03-31
Creditors
Current
8,419,978 GBP2022-03-31
3,904,234 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
470,632 GBP2022-03-31
668,961 GBP2021-03-31
Creditors
Non-current
1,320,632 GBP2022-03-31
768,961 GBP2021-03-31
Bank Borrowings
668,912 GBP2022-03-31
860,361 GBP2021-03-31
Bank Overdrafts
0 GBP2022-03-31
545,789 GBP2021-03-31
-545,789 GBP2021-03-31
Total Borrowings
668,912 GBP2022-03-31
1,406,150 GBP2021-03-31
Current
198,280 GBP2022-03-31
737,189 GBP2021-03-31
Non-current
470,632 GBP2022-03-31
668,961 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,548 GBP2022-03-31
82,548 GBP2021-03-31
Between two and five year
0 GBP2022-03-31
82,548 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,548 GBP2022-03-31
165,096 GBP2021-03-31