Turnover/Revenue
3,490,156 GBP2023-07-01 ~ 2024-06-30
3,146,194 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-333,169 GBP2023-07-01 ~ 2024-06-30
-385,310 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,156,987 GBP2023-07-01 ~ 2024-06-30
2,760,884 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,377,781 GBP2023-07-01 ~ 2024-06-30
-1,925,102 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
779,206 GBP2023-07-01 ~ 2024-06-30
835,782 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
61,266 GBP2023-07-01 ~ 2024-06-30
17,320 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-98,026 GBP2023-07-01 ~ 2024-06-30
-82,006 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
719,488 GBP2023-07-01 ~ 2024-06-30
768,951 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
593,800 GBP2023-07-01 ~ 2024-06-30
545,808 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
593,800 GBP2023-07-01 ~ 2024-06-30
545,808 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
9,297,711 GBP2024-06-30
8,860,971 GBP2023-06-30
Fixed Assets
9,297,711 GBP2024-06-30
8,860,971 GBP2023-06-30
Total Inventories
5,945 GBP2024-06-30
5,505 GBP2023-06-30
Debtors
73,682 GBP2024-06-30
103,118 GBP2023-06-30
Cash at bank and in hand
2,028,619 GBP2024-06-30
1,911,756 GBP2023-06-30
Current Assets
2,108,246 GBP2024-06-30
2,020,379 GBP2023-06-30
Creditors
-2,762,946 GBP2024-06-30
-2,807,069 GBP2023-06-30
Net Current Assets/Liabilities
-654,700 GBP2024-06-30
-786,690 GBP2023-06-30
Total Assets Less Current Liabilities
8,643,011 GBP2024-06-30
8,074,281 GBP2023-06-30
Net Assets/Liabilities
7,116,087 GBP2024-06-30
6,526,684 GBP2023-06-30
Equity
Called up share capital
1,294 GBP2024-06-30
1,191 GBP2023-06-30
1,191 GBP2022-06-30
Share premium
4,999,684 GBP2024-06-30
4,999,684 GBP2023-06-30
4,999,684 GBP2022-06-30
Retained earnings (accumulated losses)
2,115,109 GBP2024-06-30
1,525,809 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
593,800 GBP2023-07-01 ~ 2024-06-30
545,808 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
46,990 GBP2023-07-01 ~ 2024-06-30
40,608 GBP2022-07-01 ~ 2023-06-30
Total Borrowings
Current, Amounts falling due within one year
-122,610 GBP2024-06-30
Audit Fees/Expenses
9,500 GBP2023-07-01 ~ 2024-06-30
7,100 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,253,192 GBP2023-07-01 ~ 2024-06-30
1,040,530 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
88,828 GBP2023-07-01 ~ 2024-06-30
71,689 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,112 GBP2023-07-01 ~ 2024-06-30
23,666 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,371,132 GBP2023-07-01 ~ 2024-06-30
1,135,885 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
32023-07-01 ~ 2024-06-30
32022-07-01 ~ 2023-06-30
Average Number of Employees
672023-07-01 ~ 2024-06-30
672022-07-01 ~ 2023-06-30
Current Tax for the Period
138,595 GBP2023-07-01 ~ 2024-06-30
64,881 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
179,872 GBP2023-07-01 ~ 2024-06-30
192,238 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,597,323 GBP2023-06-30
Plant and equipment
527,986 GBP2024-06-30
505,611 GBP2023-06-30
Motor vehicles
34,380 GBP2024-06-30
34,380 GBP2023-06-30
Furniture and fittings
173,814 GBP2024-06-30
152,079 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-44,454 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,022,874 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
358,886 GBP2024-06-30
343,066 GBP2023-06-30
Motor vehicles
11,002 GBP2024-06-30
5,157 GBP2023-06-30
Furniture and fittings
103,509 GBP2024-06-30
95,697 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,396 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
5,845 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
7,812 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,576 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,022,874 GBP2024-06-30
Plant and equipment
169,100 GBP2024-06-30
162,545 GBP2023-06-30
Motor vehicles
23,378 GBP2024-06-30
29,223 GBP2023-06-30
Furniture and fittings
70,305 GBP2024-06-30
56,382 GBP2023-06-30
Owned/Freehold, Land and buildings
8,597,323 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
53,117 GBP2024-06-30
50,624 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,812,171 GBP2024-06-30
9,340,017 GBP2023-06-30
Property, Plant & Equipment - Disposals
-44,454 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
41,063 GBP2024-06-30
35,126 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
514,460 GBP2024-06-30
479,046 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,937 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,990 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,576 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Computers
12,054 GBP2024-06-30
15,498 GBP2023-06-30
Other types of inventories not specified separately
5,945 GBP2024-06-30
5,505 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
13,021 GBP2023-06-30
Prepayments/Accrued Income
Current
60,923 GBP2024-06-30
57,006 GBP2023-06-30
Other Debtors
Current
12,759 GBP2024-06-30
33,091 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
41,350 GBP2024-06-30
9,514 GBP2023-06-30
Trade Creditors/Trade Payables
Current
135,065 GBP2024-06-30
295,061 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
122,610 GBP2024-06-30
111,960 GBP2023-06-30
Corporation Tax Payable
Current
118,691 GBP2024-06-30
59,777 GBP2023-06-30
Other Taxation & Social Security Payable
Current
41,326 GBP2024-06-30
19,364 GBP2023-06-30
Amount of value-added tax that is payable
Current
190,352 GBP2024-06-30
138,643 GBP2023-06-30
Other Creditors
Current
57,018 GBP2024-06-30
13,927 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
28,195 GBP2024-06-30
101,160 GBP2023-06-30
Amounts owed to directors
Current
2,028,339 GBP2024-06-30
2,057,663 GBP2023-06-30
Creditors
Current
2,762,946 GBP2024-06-30
2,807,069 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
111,942 GBP2024-06-30
12,686 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
976,482 GBP2024-06-30
1,083,504 GBP2023-06-30
More than five year, Non-current
581,080 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
41,350 GBP2024-06-30
9,514 GBP2023-06-30
Between one and five year
111,942 GBP2024-06-30
12,686 GBP2023-06-30
Minimum gross finance lease payments owing
153,292 GBP2024-06-30
22,200 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
153,292 GBP2024-06-30
22,200 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
438,500 GBP2024-06-30
451,407 GBP2023-06-30
Dividends paid as a final distribution
4,500 GBP2023-07-01 ~ 2024-06-30